XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statement of Stockholders` Equity (Deficit) (Unaudited) - 3 months ended Mar. 31, 2018 - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances at Dec. 31, 2017 $ 1   $ 41,259 $ (79,982) $ (38,722)
Balances (in Shares) at Dec. 31, 2017 1,221,064 138,492     138,492
Issuance of common stock upon conversion of convertible promissory notes, related parties   $ 157 35,420   $ 35,577
Issuance of common stock upon conversion of convertible promissory notes, related parties (in Shares)   1,571,702      
Issuance of common stock upon conversion of convertible preferred stock $ (1) $ 192 (191)    
Issuance of common stock upon conversion of convertible preferred stock (in Shares) (1,221,064) 1,918,543      
Reclassification of warrant to equity     70   70
Issuance of common stock upon reverse merger   $ 365 31,403   31,768
Issuance of common stock upon reverse merger (in Shares)   3,510,439      
Issuance of common stock upon exercise of stock options     13   $ 13
Issuance of common stock upon exercise of stock options (in Shares)   2,013     2,013
Stock-based compensation     86   $ 86
Net income       2,314 2,314
Balances at Mar. 31, 2018   $ 714 $ 108,060 $ (77,668) $ 31,106
Balances (in Shares) at Mar. 31, 2018   7,141,189     7,141,189