XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income (Loss) Per Share Attributable to Common Stockholders
3 Months Ended
Mar. 31, 2018
Earnings Per Share [Abstract]  
Earnings Per Share [Text Block]

NOTE 13.  Net Loss Per Share Attributable to Common Stockholders


The following table presents the calculation of basic and diluted net loss per share (in thousands, except share and per share amounts):


 

Three Months Ended 
March 31,

 

2018

 

2017

 

 

Net income (loss) attributable to common stockholders – basic calculation

$

1,975

 

$

(3,506)

 

 

 

 

 

 

Interest charges applicable to convertible promissory notes

 

295

 

 

 

 

 

 

 

 

Series B and C preferred dividend

 

339

 

 

 

 

 

 

 

 

Series A preferred dividend

 

(28)

 

 

 

 

 

 

 

 

Net income (loss) used for net income (loss) per share – diluted calculation

 

2,581

 

 

(3,506)

 

 

 

 

 

 

Shares used to compute net income (loss) per share – basic

 

3,656,360

 

 

135,658

 

 

 

 

 

 

Potential common shares from exercise of options

 

25,550

 

 

 

 

 

 

 

 

Shares issuable upon conversion of convertible promissory notes, related party

 

750,924

 

 

 

 

 

 

 

 

Shares issuable upon conversion of Series B and C convertible preferred stock and accrued dividends

 

866,917

 

 

 

 

 

 

 

 

Shares used to compute net income (loss) per share – diluted

 

5,299,751

 

 

135,658

 

 

 

 

 

 

Net income (loss) per share – basic

$

0.54

 

$

(25.84)

 

 

 

 

 

 

Net income (loss) per share – diluted

$

0.49

 

$

(25.84)


No adjustment has been made to the net loss attributable to common stockholders in the three months ended March 31, 2017, as the effect would be anti-dilutive due to the net loss.


The following potentially dilutive securities were excluded from the computation of diluted weighted average shares outstanding because they would have been antidilutive:


 

Three Months Ended March 31,

 

2018

 

2017

     

Options to purchase common stock

 

529,332

 

 

272,287

 

 

 

 

 

 

Warrant to purchase common stock

 

5,700

 

 

 

 

 

 

 

 

Warrant to purchase convertible preferred stock

 

3,613

 

 

7,563

 

 

 

 

 

 

Series B and C convertible preferred stock outstanding, including cumulative dividends

 

 

 

1,501,566

 

 

 

 

 

 

Series A convertible preferred stock outstanding

 

 

 

94,988

 

 

 

 

 

 

Convertible promissory notes, related party (as converted)

 

 

 

687,362

 

 

 

 

 

 

Total potentially dilutive securities excluded from denominator of the diluted earnings per share computation

 

538,645

 

 

2,563,766