XML 23 R11.htm IDEA: XBRL DOCUMENT v3.24.3
Note 4 - Balance Sheet Components
9 Months Ended
Sep. 30, 2024
Notes to Financial Statements  
Supplemental Balance Sheet Disclosures [Text Block]

NOTE 4.  Balance Sheet Components

 

 

(a)

Cash, Cash Equivalents and Investments

 

Cash, cash equivalents and investments consisted of the following (in thousands):

 

  Amortized  Gross Unrealized  Estimated  Cash and Cash  Short-Term 
  

Cost

  

Gains

  

Losses

  

Fair Value

  

Equivalents

  

Investments

 

September 30, 2024

                        

Cash at banks

 $3,477  $  $  $3,477  $3,477  $ 

Money market funds

  18,558         18,558   18,558    

U.S. Treasury securities

  33,997   22      34,019      34,019 

Commercial paper

  2,652   5      2,657      2,657 

Total

 $58,684  $27  $  $58,711  $22,035  $36,676 

 

  Amortized  Gross Unrealized  Estimated  Cash and Cash  Short-Term 
  

Cost

  

Gains

  

Losses

  

Fair Value

  

Equivalents

  

Investments

 

December 31, 2023

                        

Cash at banks

 $3,352  $  $  $3,352  $3,352  $ 

Money market funds

  31,403         31,403   31,403    

U.S. Treasury securities

  4,959      (1)  4,958      4,958 

Total

 $39,714  $  $(1) $39,713  $34,755  $4,958 

  

As of September 30, 2024 and December 31, 2023, all investments were available-for-sale debt securities with remaining maturities of 12 months or less.

 

 

(b)

Accounts Receivable

 

Accounts receivable consists of $0.55 million of government contract receivables from HHS BARDA, and $40,000 royalty receivable totaling $0.59 million as of September 30, 2024 and a total of $3.0 million of accounts receivable for royalties as of December 31, 2023. For further information on HHS BARDA receivables, see Note 5.

 

An allowance for expected credit losses over the life of the receivables is reserved for based on a combination of historical experience, aging analysis, current economic trends and information on specific accounts, with related amounts recorded as a reserve against revenue recognized.  The reserve is re-evaluated on a regular basis and adjusted as needed. Once a receivable is deemed to be uncollectible, such balance is charged against the reserve. The Company has provided no allowance for credit losses as of September 30, 2024 and December 31, 2023.

 

 

(c)

Unbilled Receivable from Government Contracts

 

Unbilled receivable, which was earned and not yet billed, consists of government contracts from HHS BARDA of $3.1 million and zero as of September 30, 2024 and December 31, 2023, respectively, as detailed in Note 5.

 

 

(d)

Prepaid Expenses and Other Current Assets

 

Prepaid expenses and other current assets consist of the following (in thousands):

 

  

September 30, 2024

  

December 31, 2023

 
         

Prepaid clinical and manufacturing expenses

 $1,637  $984 

Prepaid insurance

  488   258 

Prepaid rent

  517   488 

Other prepaid

  988   752 

Other current assets

  439   333 

Prepaid expenses and other current assets

 $4,069  $2,815 

 

 

(e)

Property and Equipment, Net

 

Property and equipment, net consists of the following (in thousands):

 

  

September 30, 2024

  

December 31, 2023

 
         

Laboratory equipment

 $13,714  $13,448 

Office and computer equipment

  1,120   1,105 

Leasehold improvements

  4,089   3,985 

Construction in progress

  141   24 

Total property and equipment

  19,064   18,562 

Less: accumulated depreciation

  (9,588)  (6,831)

Property and equipment, net

 $9,476  $11,731 

 

Depreciation expense was $1.0 million for each of the three months ended September 30, 2024 and 2023, and $2.8 million for each of the nine months ended September 30, 2024 and 2023. There were no impairments of the Company’s property and equipment recorded in the three and nine months ended September 30, 2024 or 2023.

 

 

 

(f)

Prepaid Clinical Services, Long-Term

 

Prepaid clinical services, long-term were $60.1 million and zero as of September 30, 2024 and December 31, 2023, respectively. The long-term prepaid clinical services represent amounts the Company has paid to clinical research organizations that will be utilized in over one year.

 

 

(g)

Right-of-Use Assets, Net

 

Right-of-use assets, net are comprised of facilities of $21.5 million and $24.8 million as of September 30, 2024 and December 31, 2023, respectively. The right-of-use of additional leased premises in California commenced in 2023, resulting in an additional $3.1 million right-of-use assets recorded in the year ended December 31, 2023.

 

 

(h)

Intangible Assets, Net

 

Intangible assets are comprised of developed technology and intellectual property. Intangible assets are carried at cost less accumulated amortization. As of September 30, 2024, developed technology and intellectual property had remaining lives of 5.1 years and 3.3 years, respectively. As of September 30, 2024, there have been no indicators of impairment. Intangible assets consist of the following (in thousands):

 

  

September 30, 2024

  

December 31, 2023

 
         

Developed technology

 $5,000  $5,000 

Intellectual property

  80   80 

Total cost

  5,080   5,080 

Less: accumulated amortization

  (1,340)  (791)

Intangible assets, net

 $3,740  $4,289 

  

Intangible asset amortization expense was $0.1 million and $0.2 million for the three months ended September 30, 2024 and 2023, respectively, and $0.5 million for each of the nine months ended September 30, 2024 and 2023.

 

As of September 30, 2024, the estimated future amortization expense by year is as follows (in thousands):

 

Year Ending December 31,

 

Amount

 

2024 (three months remaining)

 $182 

2025

  732 

2026

  731 

2027

  731 

2028

  727 

Thereafter

  637 

Total

 $3,740 

 

 

(i)

Goodwill

 

Goodwill, which represents the excess of the purchase price over the fair value of assets acquired, was $4.5 million as of both  September 30, 2024 and December 31, 2023. As of September 30, 2024, there have been no indicators of impairment.

 

 

(j)

Deferred Government Revenue

 

Deferred government revenue represents amounts received from HHS BARDA contracts where the earnings process is not yet complete. The Company will recognize deferred government revenue once the earnings process is complete. Deferred government revenue was $65.4 million and zero as of September 30, 2024 and December 31 2023, respectively. 

 

 

(k)

Other Accrued Current Liabilities

 

Other accrued current liabilities consist of the following (in thousands):

 

  

September 30, 2024

  

December 31, 2023

 
         

Accrued compensation

 $4,511  $4,576 

Accrued clinical and manufacturing expenses

  1,309   312 

Accrued professional and consulting services

  371   211 

Other liabilities, current portion

  573   535 

Total

 $6,764  $5,634