XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances (in shares) at Dec. 31, 2017 1,221,064 138,492      
Balances at Dec. 31, 2017 $ 1 $ 41,259 $ (79,982) $ (38,722)
Issuance of common stock upon conversion of convertible promissory notes, related parties (in shares) 1,571,702      
Issuance of common stock upon conversion of convertible promissory notes, related parties $ 157 35,420 35,577
Issuance of common stock upon conversion of convertible preferred stock (in shares) (1,221,064) 1,918,543      
Issuance of common stock upon conversion of convertible preferred stock $ (1) $ 192 (191)
Reclassification of warrant to equity 70 70
Issuance of common stock upon reverse merger (in shares) 3,510,439      
Issuance of common stock upon reverse merger $ 365 31,403 31,768
Issuance of common stock upon exercise of stock options (in shares) 2,013      
Issuance of common stock upon exercise of stock options 13 13
Stock-based compensation 86 86
Net income (loss) 2,314 2,314
Issuance of common stock warrants 70 70
Balances (in shares) at Mar. 31, 2018 7,141,189      
Balances at Mar. 31, 2018 $ 714 108,060 (77,668) 31,106
Balances (in shares) at Dec. 31, 2017 1,221,064 138,492      
Balances at Dec. 31, 2017 $ 1 41,259 (79,982) (38,722)
Net income (loss)         (6,557)
Balances (in shares) at Jun. 30, 2018 7,141,189      
Balances at Jun. 30, 2018 $ 714 108,178 (86,539) 22,353
Balances (in shares) at Mar. 31, 2018 7,141,189      
Balances at Mar. 31, 2018 $ 714 108,060 (77,668) 31,106
Stock-based compensation 118 118
Net income (loss) (8,871) (8,871)
Balances (in shares) at Jun. 30, 2018 7,141,189      
Balances at Jun. 30, 2018 $ 714 108,178 (86,539) 22,353
Balances (in shares) at Dec. 31, 2018   7,141,189      
Balances at Dec. 31, 2018   $ 714 108,513 (97,989) 11,238
Reclassification of warrant to equity   100 100
Stock-based compensation   164 164
Net income (loss)   (1,339) (1,339)
Cumulative effect of adoption of new leases standard at Dec. 31, 2018   (27) (27)
Balances as of January 1, 2019, as adjusted at Dec. 31, 2018   $ 714 108,513 (98,016) 11,211
Issuance of common stock and warrants, net of offering costs (in shares)   1,200,000      
Issuance of common stock and warrants, net of offering costs   $ 120 2,320 2,440
Issuance of common stock warrants   100 100
Balances (in shares) at Mar. 31, 2019   8,341,189      
Balances at Mar. 31, 2019   $ 834 111,097 (99,355) 12,576
Balances (in shares) at Dec. 31, 2018   7,141,189      
Balances at Dec. 31, 2018   $ 714 108,513 (97,989) 11,238
Net income (loss)         (6,976)
Cumulative effect of adoption of new leases standard at Dec. 31, 2018   (27) (27)
Balances as of January 1, 2019, as adjusted at Dec. 31, 2018   $ 714 108,513 (98,016) 11,211
Balances (in shares) at Jun. 30, 2019   15,785,735      
Balances at Jun. 30, 2019   $ 1,579 119,258 (104,992) 15,845
Balances (in shares) at Mar. 31, 2019   8,341,189      
Balances at Mar. 31, 2019   $ 834 111,097 (99,355) 12,576
Reclassification of warrant to equity   333 333
Stock-based compensation   180 180
Net income (loss)   (5,637) (5,637)
Issuance of common stock and warrants, net of offering costs (in shares)   925,455      
Issuance of common stock and warrants, net of offering costs   $ 93 7,648 7,741
Issuance of common stock warrants   333 333
Issuance of common stock upon exercise of pre-funded warrants (in shares)   6,519,091      
Issuance of common stock upon exercise of pre-funded warrants   $ 652 652
Balances (in shares) at Jun. 30, 2019   15,785,735      
Balances at Jun. 30, 2019   $ 1,579 $ 119,258 $ (104,992) $ 15,845