XML 15 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances (in shares) at Dec. 31, 2017 1,221,064 138,492      
Balances at Dec. 31, 2017 $ 1 $ 41,259 $ (79,982) $ (38,722)
Issuance of common stock upon conversion of convertible promissory notes, related parties (in shares) 1,571,702      
Issuance of common stock upon conversion of convertible promissory notes, related parties $ 157 35,420 35,577
Issuance of common stock upon conversion of convertible preferred stock (in shares) (1,221,064) 1,918,543      
Issuance of common stock upon conversion of convertible preferred stock $ (1) $ 192 (191)
Reclassification of warrant to equity 70 70
Issuance of common stock upon reverse merger (in shares) 3,510,439      
Issuance of common stock upon reverse merger $ 365 31,403 31,768
Issuance of common stock upon exercise of stock options (in shares) 2,013      
Issuance of common stock upon exercise of stock options 13 13
Stock-based compensation 86 86
Net (loss) income 2,314 2,314
Balances (in shares) at Mar. 31, 2018 7,141,189      
Balances at Mar. 31, 2018 $ 714 108,060 (77,668) 31,106
Balances (in shares) at Dec. 31, 2018   7,141,189      
Balances at Dec. 31, 2018   $ 714 108,513 (97,989) 11,238
Reclassification of warrant to equity   100 100
Stock-based compensation   164 164
Net (loss) income   (1,339) (1,339)
Cumulative effect of adoption of new leases standard at Dec. 31, 2018   (27) (27)
Balances as of January 1, 2019, as adjusted at Dec. 31, 2018   $ 714 108,513 (98,016) 11,211
Issuance of common stock and warrants, net of offering costs of $560 (in shares)   1,200,000      
Issuance of common stock and warrants, net of offering costs of $560   $ 120 2,320 2,440
Balances (in shares) at Mar. 31, 2019   8,341,189      
Balances at Mar. 31, 2019   $ 834 $ 111,097 $ (99,355) $ 12,576