XML 30 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2013
Fair Value Measurements and Fair Values of Financial Instruments [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

Carrying

 

Fair

 

 

 

 

 

 

 

(Dollars in thousands)

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

111,787 

 

$

111,787 

 

$

111,787 

 

$

 -

 

$

 -

Investment securities available for sale

 

134,832 

 

 

134,832 

 

 

2,199 

 

 

132,633 

 

 

 -

Restricted stock

 

3,050 

 

 

3,050 

 

 

 -

 

 

3,050 

 

 

 -

Loans held for sale

 

327 

 

 

327 

 

 

 -

 

 

327 

 

 

 -

Net loans

 

735,221 

 

 

747,245 

 

 

 -

 

 

 -

 

 

747,245 

Accrued interest receivable

 

3,045 

 

 

3,045 

 

 

 -

 

 

3,045 

 

 

 -

Mortgage servicing rights

 

185 

 

 

185 

 

 

 -

 

 

 -

 

 

185 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

902,178 

 

$

903,796 

 

$

 -

 

$

903,796 

 

$

 -

Securities sold under agreements to repurchase

 

39,365 

 

 

39,365 

 

 

 -

 

 

39,365 

 

 

 -

Long-term debt

 

12,408 

 

 

13,323 

 

 

 -

 

 

13,323 

 

 

 -

Accrued interest payable

 

469 

 

 

469 

 

 

 -

 

 

469 

 

 

 -

Interest rate swaps

 

922 

 

 

922 

 

 

 -

 

 

922 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

77,834 

 

$

77,834 

 

$

77,834 

 

$

 -

 

$

 -

Investment securities available for sale

 

133,328 

 

 

133,328 

 

 

1,941 

 

 

131,387 

 

 

 -

Restricted stock

 

3,571 

 

 

3,571 

 

 

 -

 

 

3,571 

 

 

 -

Net loans

 

67 

 

 

67 

 

 

 -

 

 

67 

 

 

 -

Loans held for sale

 

743,200 

 

 

759,490 

 

 

 -

 

 

 -

 

 

759,490 

Accrued interest receivable

 

3,178 

 

 

3,178 

 

 

 -

 

 

3,178 

 

 

 -

Mortgage servicing rights

 

235 

 

 

235 

 

 

 -

 

 

 -

 

 

235 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

874,440 

 

$

876,240 

 

$

 -

 

$

876,240 

 

$

 -

Securities sold under agreements to repurchase

 

42,209 

 

 

42,209 

 

 

 -

 

 

42,209 

 

 

 -

Long-term debt

 

12,410 

 

 

13,718 

 

 

 -

 

 

13,718 

 

 

 -

Accrued interest payable

 

348 

 

 

348 

 

 

 -

 

 

348 

 

 

 -

Interest rate swaps

 

1,103 

 

 

1,103 

 

 

 -

 

 

1,103 

 

 

 -

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Fair Value at March 31, 2013

Asset  Description

 

Level 1

 

Level 2

 

Level 3

 

Total

Equity securities

 

$

2,199 

 

$

 -

 

$

 -

 

$

2,199 

Obligations of U.S. Government agencies

 

 

 -

 

 

12,575 

 

 

 -

 

 

12,575 

Obligations of state and political subdivisions

 

 

 -

 

 

60,238 

 

 

 -

 

 

60,238 

Corporate debt securities

 

 

 -

 

 

999 

 

 

 -

 

 

999 

Trust Preferred Securities

 

 

 -

 

 

4,917 

 

 

 -

 

 

4,917 

Agency mortgage-backed securities

 

 

 -

 

 

51,460 

 

 

 -

 

 

51,460 

Private-label mortgage-backed securities

 

 

 -

 

 

2,399 

 

 

 -

 

 

2,399 

Asset-backed securities

 

 

 -

 

 

45 

 

 

 -

 

 

45 

Total assets

 

$

2,199 

 

$

132,633 

 

$

 -

 

$

134,832 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Description

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 -

 

$

922 

 

$

 -

 

$

922 

 Total liabilities

 

$

 -

 

$

922 

 

$

 -

 

$

922 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Fair Value at December 31, 2012

Asset  Description

 

Level 1

 

Level 2

 

Level 3

 

Total

Equity securities

 

$

1,941 

 

$

 -

 

$

 -

 

$

1,941 

Obligations of U.S. Government agencies

 

 

 -

 

 

12,809 

 

 

 -

 

 

12,809 

Obligations of state and political subdivisions

 

 

 -

 

 

61,216 

 

 

 -

 

 

61,216 

Corporate debt securities

 

 

 -

 

 

994 

 

 

 -

 

 

994 

Trust Preferred Securities

 

 

 -

 

 

4,830 

 

 

 -

 

 

4,830 

Agency mortgage-backed securities

 

 

 -

 

 

49,066 

 

 

 -

 

 

49,066 

Private-label mortgage-backed securities

 

 

 -

 

 

2,426 

 

 

 -

 

 

2,426 

Asset-backed securities

 

 

 -

 

 

46 

 

 

 -

 

 

46 

Total assets

 

$

1,941 

 

$

131,387 

 

$

 -

 

$

133,328 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Description

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

 -

 

$

1,103 

 

$

 -

 

$

1,103 

Total liabilities

 

$

 -

 

$

1,103 

 

$

 -

 

$

1,103 

 

Fair Value Measurements, Nonrecurring [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at March 31, 2013

Asset  Description

 

Level 1

 

Level 2

 

Level 3

 

Total

Impaired loans (1)

 

$

 -

 

$

 -

 

$

8,262 

 

$

8,262 

Other real estate owned (1)

 

 

 -

 

 

 -

 

 

5,420 

 

 

5,420 

Mortgage servicing rights

 

 

 -

 

 

 -

 

 

185 

 

 

185 

Total assets

 

$

 -

 

$

 -

 

$

13,867 

 

$

13,867 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Fair Value at December 31, 2012

Asset  Description

 

Level 1

 

Level 2

 

Level 3

 

Total

Impaired loans (1)

 

$

 -

 

$

 -

 

$

9,235 

 

$

9,235 

Other real estate owned (1)

 

 

 -

 

 

 -

 

 

5,127 

 

 

5,127 

Mortgage servicing rights

 

 

 -

 

 

 -

 

 

235 

 

 

235 

Total assets

 

$

 -

 

$

 -

 

$

14,597 

 

$

14,597 

 

(1)

Includes assets directly charged-down to fair value during the year-to-date period.

Fair Value Inputs, Assets, Quantitative Information [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in Thousands)

 

at March 31, 2013

 

 

 

 

 

 

 

 

Range

Asset  Description

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

(Weighted Average)

Impaired loans (1)

 

$                   8,262 

 

Appraisal

 

Appraisal Adjustments (2)

 

0% - 100% (18.2%)

 

 

 

 

 

 

Cost to sell

 

5% - 15%  (6.5%)

Other real estate owned (1)

 

5,420 

 

Appraisal

 

Appraisal Adjustments (2)

 

 

 

 

 

 

 

 

Cost to sell

 

8% (8%)

Mortgage servicing rights

 

185 

 

Discounted Cash Flow (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

at December 31, 2012

Impaired loans (1)

 

$                   9,235 

 

Appraisal

 

Appraisal Adjustments (2)

 

0% - 100% (11%)

 

 

 

 

 

 

Cost to sell

 

5% - 25%  (7%)

Other real estate owned (1)

 

5,127 

 

Appraisal

 

Appraisal Adjustments (2)

 

 

 

 

 

 

 

 

Cost to sell

 

8% (8%)

Mortgage servicing rights

 

235 

 

Discounted Cash Flow (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes assets directly charged-down to fair value during the year-to-date period.

 

 

(2) Qualitative adjustments are discounts specific to each asset and are made as needed.

 

 

(3) Valuation and inputs are determined by a third-party pricing service without adjustment.