XML 13 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Interest income        
Loans, including fees $ 9,483 $ 9,691 $ 18,825 $ 19,242
Interest and dividends on investments: Taxable interest 635 758 1,218 1,628
Interest and dividends on investments: Tax exempt interest 330 397 674 869
Interest and dividends on investments: Dividend income 26 10 51 27
Deposits and obligations of other banks 19 10 25 16
Total interest income 10,493 10,866 20,793 21,782
Interest expense        
Deposits 1,755 2,204 3,424 4,563
Securities sold under agreements to repurchase 39 40 73 77
Short-term borrowings     1  
Long-term debt 614 977 1,315 1,951
Total interest expense 2,408 3,221 4,813 6,591
Net interest income 8,085 7,645 15,980 15,191
Provision for loan losses 1,767 625 2,667 1,250
Net interest income after provision for loan losses 6,318 7,020 13,313 13,941
Noninterest income        
Investment and trust services fees 1,058 1,007 1,990 2,024
Loan service charges 231 272 712 469
Mortgage banking activities (45) 11 (35) 81
Deposit service charges and fees 597 593 1,134 1,171
Other service charges and fees 384 351 745 677
Increase in cash surrender value of life insurance 175 166 340 332
Other 81 22 106 70
OTTI losses on securities (370)   (370) (689)
Loss recognized in other comprehensive income (before taxes) (315)   (315) (434)
Net OTTI losses recognized in earnings (55)   (55) (255)
Securities gains, net   20 11 268
Total noninterest income 2,426 2,442 4,948 4,837
Noninterest Expense        
Salaries and benefits 3,883 3,322 7,596 6,762
Net occupancy expense 496 496 1,028 1,019
Furniture and equipment expense 214 191 437 382
Advertising 351 283 643 583
Legal and professional fees 244 350 515 745
Data processing 487 502 868 879
Pennsylvania bank shares tax 173 152 337 308
Intangible amortization 111 114 224 229
FDIC insurance 256 288 567 580
Other 1,218 827 2,239 1,699
Total noninterest expense 7,433 6,525 14,454 13,186
Income before federal income taxes 1,311 2,937 3,807 5,592
Federal income tax (benefit) expense (447) 778 199 1,459
Net income 1,758 2,159 3,608 4,133
Per share        
Basic earnings per share $ 0.45 $ 0.56 $ 0.92 $ 1.07
Diluted earnings per share $ 0.45 $ 0.56 $ 0.92 $ 1.07
Cash dividends declared per share $ 0.27 $ 0.27 $ 0.54 $ 0.54
The components of comprehensive income and related tax effedts are as follows:        
Net income 1,758 2,159 3,608 4,133
Securities:        
Unrealized gains (losses) arising during the period 1,254 (690) 1,992 744
Reclassification adjustment for losses (gains) included in net income 55 (20) 44 (13)
Net unrealized gains (losses) 1,309 (710) 2,036 731
Tax effect (445) 241 (693) (249)
Net of tax amount 864 (469) 1,343 482
Derivatives:        
Unrealized (losses) gains arising during the period (344) (677) (279) (1,015)
Reclassification adjustment for losses included in net income 180 174 356 354
Net unrealized (losses) gains (164) (503) 77 (661)
Tax effect 56 171 (27) 226
Net of tax amount (108) (332) 50 (435)
Pension:        
Change in plan assets and benefit obligations       (191)
Net unrealized losses       (191)
Tax effect       65
Net of tax amount       (126)
Total other comprehensive income (loss) 756 (801) 1,393 (79)
Total Comprehensive Income $ 2,514 $ 1,358 $ 5,001 $ 4,054