XML 63 R48.htm IDEA: XBRL DOCUMENT v3.25.4
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2025
Benefit Plans [Abstract]  
Schedule Of Plan's Funded Status And Assumptions Used

For the Years Ended December 31

(Dollars in thousands)

2025

2024

Change in projected benefit obligation

Benefit obligation at beginning of measurement year

$

13,248

$

13,129

Service cost

212

219

Interest cost

796

769

Actuarial (gain) loss

(26)

(14)

Benefits paid

(899)

(855)

Benefit obligation at end of measurement year

13,331

13,248

Change in plan assets

Fair value of plan assets at beginning of measurement year

14,521

13,962

Actual return on plan assets net of expenses

1,893

1,414

Employer contribution

1,000

Benefits paid

(899)

(855)

Fair value of plan assets at end of measurement year

16,515

14,521

Funded status of projected benefit obligation

$

3,184

$

1,273

For the Years Ended December 31

2025

2024

Assumptions used to determine benefit obligations:

Discount rate

6.14%

6.32%

Rate of compensation increase

4.00%

5.00%

Expected long-term return on plan assets

6.50%

6.00%

Schedule Of Amounts Recognized In Other Comprehensive Income (Loss)

(Dollars in thousands)

Amounts recognized in accumulated other comprehensive

For the Years Ended December 31

income (loss), net of tax

2025

2024

Net actuarial loss

$

(611)

$

(1,797)

Tax effect

128

377

Net amount recognized in accumulated other comprehensive loss

$

(483)

$

(1,420)

Schedule Of Net Periodic Pension Costs

(Dollars in thousands)

For the Years Ended December 31

Components of net periodic pension cost

2025

2024

Service cost

$

212

$

219

Interest cost

796

769

Expected return on plan assets

(823)

(863)

Recognized net actuarial loss

91

43

Total net periodic pension cost

$

276

$

168


For the Years Ended December 31

2025

2024

Assumptions used to determine net periodic benefit cost:

Discount rate

6.32%

5.96%

Rate of compensation increase

5.00%

6.00%

Expected long-term return on plan assets

6.00%

6.00%

Schedule Of Amounts Recognized In Balance Sheet

(Dollars in Thousands)

December 31, 2025

Asset Description

Allocations

Fair Value

Level 1

Level 2

Level 3

Cash and cash equivalents

2%

$

336

$

336

$

$

Equity securities

27%

4,474

4,474

Corporate bonds

15%

2,515

2,515

Municipal bonds

18%

2,952

2,952

Investment fund - debt

15%

2,460

2,460

Investment fund - equity

20%

3,260

3,260

Deposit in immediate participation guarantee contract

3%

505

505

Cash surrender value of life insurance

13

13

Total assets

100%

$

16,515

$

11,035

$

5,467

$

13

(Dollars in Thousands)

December 31, 2024

Asset Description

Allocations

Fair Value

Level 1

Level 2

Level 3

Cash and cash equivalents

3%

$

473

$

473

$

$

Equity securities

29%

4,256

4,256

Corporate bonds

17%

2,470

2,470

Municipal bonds

24%

3,469

3,469

Investment fund - debt

6%

856

856

Investment fund - equity

18%

2,623

2,623

Deposit in immediate participation guarantee contract

2%

361

361

Cash surrender value of life insurance

13

13

Total assets

100%

$

14,521

$

8,569

$

5,939

$

13

Schedule Of Changes In Fair Value Of Plan Assets

Cash Value of Life Insurance

December 31

(Dollars in thousands)

2025

2024

Balance at the beginning of the period

$

13

$

13

Unrealized gain (loss) relating to investments held at the reporting date

Purchases, sales, issuances and settlement, net

Balance at the end of the period

$

13

$

13

Schedule Of Expected Benefit Payments

2026

$

1,627

2027

1,685

2028

1,139

2029

837

2030

1,033

2031-2035

4,910