XML 55 R40.htm IDEA: XBRL DOCUMENT v3.25.4
Loan Quality And Allowance For Credit Losses (Tables)
12 Months Ended
Dec. 31, 2025
Loan Quality And Allowance For Credit Losses [Abstract]  
Schedule Of Loans By Year Of Origination And Internally Assigned Risk Ratings

(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of December 31, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

6,601 

$

4,914 

$

14,483 

$

6,381 

$

8,982 

$

23,381 

$

5,237 

$

$

69,979 

OAEM (6)

95 

95 

Substandard (7)

222 

222 

Doubtful (8)

Total Commercial

6,601 

4,914 

14,483 

6,381 

8,982 

23,603 

5,332 

70,296 

Consumer:

Performing

35,726 

45,927 

60,145 

27,930 

13,385 

31,675 

67,410 

15,872 

298,070 

Nonperforming

20 

20 

Total Consumer

35,726 

45,927 

60,145 

27,930 

13,385 

31,675 

67,430 

15,872 

298,090 

Total

$

42,327 

$

50,841 

$

74,628 

$

34,311 

$

22,367 

$

55,278 

$

72,762 

$

15,872 

$

368,386 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

4,228 

$

16,503 

$

1,204 

$

$

1,093 

$

1,488 

$

$

$

24,516 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

4,228 

16,503 

1,204 

1,093 

1,488 

24,516 

Consumer:

Performing

24,744 

4,865 

29,609 

Nonperforming

Total Consumer

24,744 

4,865 

29,609 

Total

$

28,972 

$

21,368 

$

1,204 

$

$

1,093 

$

1,488 

$

$

$

54,125 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

137,253 

$

126,702 

$

206,916 

$

96,083 

$

84,154 

$

189,407 

$

12,236 

$

$

852,751 

OAEM (6)

12,956 

448 

689 

11,924 

26,017 

Substandard (7)

544 

22,040 

239 

1,980 

24,803 

Doubtful (8)

Total

$

137,253 

$

127,246 

$

241,912 

$

96,770 

$

84,843 

$

203,311 

$

12,236 

$

$

903,571 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial:

Risk rating:

Pass (1-5)

$

17,563 

$

23,890 

$

11,979 

$

19,675 

$

33,813 

$

65,515 

$

45,425 

$

$

217,860 

OAEM (6)

8 

359 

1,323 

198 

1,888 

Substandard (7)

553 

583 

4,615 

5,751 

Doubtful (8)

Total

$

17,563 

$

24,443 

$

11,987 

$

20,617 

$

35,136 

$

65,515 

$

50,238 

$

$

225,499 

Current period gross charge-offs

$

(9)

$

$

(17)

$

$

(2)

$

(8)

$

$

$

(36)

Consumer:

Performing

1,853 

1,145 

709 

201 

1,499 

4,245 

9,652 

Nonperforming

5 

5 

Total

$

1,853 

$

1,145 

$

709 

$

201 

$

1,499 

$

$

4,250 

$

$

9,657 

Current period gross charge-offs

$

(71)

$

(6)

$

(18)

$

(3)

$

(1)

$

(2)

$

(30)

$

$

(131)


The following table presents loans by year of origination and internally assigned risk ratings as of December 31, 2024:

(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of December 31, 2024

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

5,306 

$

9,436 

$

7,529 

$

10,133 

$

8,099 

$

20,251 

$

4,079 

$

$

64,833 

OAEM (6)

Substandard (7)

187 

187 

Doubtful (8)

Total Commercial

5,306 

9,436 

7,529 

10,133 

8,099 

20,251 

4,266 

65,020 

Consumer:

Performing

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Nonperforming

Total Consumer

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Total

$

41,520 

$

76,684 

$

38,819 

$

24,436 

$

17,113 

$

47,995 

$

58,413 

$

17,855 

$

322,835 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

5,582 

$

3,306 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

11,685 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

5,582 

3,306 

403 

1,150 

159 

1,085 

11,685 

Consumer:

Performing

20,742 

20,742 

Nonperforming

Total Consumer

20,742 

20,742 

Total

$

26,324 

$

3,306 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

32,427 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

95,410 

$

221,889 

$

106,385 

$

93,228 

$

32,546 

$

218,875 

$

16,290 

$

$

784,623 

OAEM (6)

1,772 

1,711 

6,624 

10,107 

Substandard (7)

6,301 

266 

2,018 

50 

8,635 

Doubtful (8)

Total

$

95,410 

$

228,190 

$

108,423 

$

94,939 

$

39,170 

$

220,893 

$

16,340 

$

$

803,365 

Current period gross charge-offs

$

$

$

$

$

$

(2)

$

$

$

(2)

Commercial:

Risk rating:

Pass (1-5)

$

25,398 

$

16,289 

$

27,545 

$

37,927 

$

18,196 

$

60,126 

$

42,595 

$

$

228,076 

OAEM (6)

11 

420 

1,500 

9 

250 

2,190 

Substandard (7)

58 

273 

331 

Doubtful (8)

Total

$

25,398 

$

16,300 

$

27,965 

$

39,427 

$

18,263 

$

60,126 

$

43,118 

$

$

230,597 

Current period gross charge-offs

$

(11)

$

$

(287)

$

$

$

$

(161)

$

$

(459)

Consumer:

Performing

2,289 

1,140 

386 

1,682 

36 

27 

3,291 

8,851 

Nonperforming

1 

1 

2 

Total

$

2,289 

$

1,140 

$

386 

$

1,683 

$

36 

$

27 

$

3,292 

$

$

8,853 

Current period gross charge-offs

$

(44)

$

$

$

$

(6)

$

$

(49)

$

$

(99)

Schedule Of Nonaccrual Loans And Loans Past Due Over 90 Days And Still On Accrual By Class Of Loans

December 31, 2025

December 31, 2024

(Dollars in thousands)

Nonaccrual and Loans Past Due Over 90 Days+

Nonaccrual and Loans Past Due Over 90 Days+

Loans Past Due

Loans Past Due

Nonaccrual

Nonaccrual

Over 90 Days

Nonaccrual

Nonaccrual

Over 90 Days

Without ACL

With ACL

Still Accruing

Without ACL

With ACL

Still Accruing

December 31, 2025

Residential Real Estate 1-4 Family

First liens

$

$

$

$

$

$

Junior liens and lines of credit

20 

Total

20 

Residential real estate - construction

Commercial real estate

1,029 

7,119 

Commercial

55 

290 

266 

Consumer

5 

2 

Total

$

1,104 

$

7,409 

$

5 

$

266 

$

$

2 

Aging Of Payments Of The Loan Portfolio

(Dollars in thousands)

Loans Past Due

Total

Total

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

December 31, 2025

Residential Real Estate 1-4 Family

First liens

$

145 

$

855 

$

$

1,000 

$

275,897 

$

276,897 

Junior liens and lines of credit

333 

160 

20 

513 

90,976 

91,489 

Total

478 

1,015 

20 

1,513 

366,873 

368,386 

Residential real estate - construction

54,125 

54,125 

Commercial real estate

542 

1,029 

1,571 

902,000 

903,571 

Commercial

500 

1 

345 

846 

224,653 

225,499 

Consumer

55 

19 

5 

79 

9,578 

9,657 

Total

$

1,575 

$

1,035 

$

1,399 

$

4,009 

$

1,557,229 

$

1,561,238 

Loans Past Due

Total

Total

December 31, 2024

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

Residential Real Estate 1-4 Family

First liens

$

203 

$

640 

$

$

843 

$

239,758 

$

240,601 

Junior liens and lines of credit

241 

160 

401 

81,833 

82,234 

Total

444 

800 

1,244 

321,591 

322,835 

Residential real estate - construction

32,427 

32,427 

Commercial real estate

380 

219 

599 

802,766 

803,365 

Commercial

747 

50 

266 

1,063 

229,534 

230,597 

Consumer

30 

4 

2 

36 

8,817 

8,853 

Total

$

1,601 

$

1,073 

$

268 

$

2,942 

$

1,395,135 

$

1,398,077 

Allowance For Credit Losses (ACL), By Loan Segment

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Total

ACL at December 31, 2024

$

1,497 

$

461 

$

376 

$

12,004 

$

3,182 

$

133 

$

17,653 

Charge-offs

(36)

(131)

(167)

Recoveries

11 

1 

93 

34 

139 

Provision

168 

39 

265 

2,037 

402 

119 

3,030 

ACL at December 31, 2025

$

1,665 

$

500 

$

652 

$

14,042 

$

3,641 

$

155 

$

20,655 

ALL at December 31, 2023

$

1,296 

$

419 

$

296 

$

10,657 

$

3,290 

$

94 

$

16,052 

Charge-offs

(2)

(459)

(99)

(560)

Recoveries

3 

14 

4 

130 

35 

186 

Provision

198 

42 

66 

1,345 

221 

103 

1,975 

ACL at December 31, 2024

$

1,497 

$

461 

$

376 

$

12,004 

$

3,182 

$

133 

$

17,653