XML 53 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2025
Segment Reporting [Abstract]  
Schedule Of Segment Reporting Information

For the Three Months Ended

For the Nine Months Ended

September 30, 2025

September 30, 2025

Reportable Segments

Reportable Segments

(Dollars in thousands)

Wealth

Community Banking

Consolidated Total

Wealth

Community Banking

Consolidated Total

Interest income - loans, including fees

$

$

22,923 

$

22,923 

$

$

64,212 

$

64,212 

Interest income - investments

4,804 

4,804 

15,072 

15,072 

Interest income - interest-earning deposits in other banks

1,948 

1,948 

6,049 

6,049 

Wealth fee income

2,264 

2,264 

6,897 

6,897 

Total segment income

$

2,264 

$

29,675 

$

31,939 

$

6,897 

$

85,333 

$

92,230 

Reconciliation of revenue

Other revenue - not allocated to a segment

2,547 

7,578 

Total consolidated revenue

$

34,486 

$

99,808 

Less:

Interest expense - deposits

$

$

8,736 

$

8,736 

$

$

26,684 

$

26,684 

Interest expense - other borrowings

2,205

2,746 

6,544

7,613 

Provision for credit losses

1,198

1,198 

2,611

2,611 

Salary and benefit expense

1,040 

8,093

9,133 

3,102 

23,401

26,503 

Segment profit

$

1,040 

$

20,232 

$

21,813 

$

3,102 

$

59,240 

$

63,411 

Other expenses - not allocated to a segment

6,015 

17,611 

Income before taxes

$

6,658 

$

18,786 

Other segment disclosures

Net occupancy

$

107

$

1,124

$

1,231

$

372

$

3,231

$

3,603

Data processing

$

57

$

1,411

$

1,468

$

144

$

4,395

$

4,539

Total assets for reportable segments

$

1,433

$

2,285,702

$

2,297,077

$

1,433

$

2,285,702

$

2,297,077



For the Three Months Ended

For the Nine Months Ended

September 30, 2024

September 30, 2024

Reportable Segments

Reportable Segments

(Dollars in thousands)

Wealth

Community Banking

Consolidated Total

Wealth

Community Banking

Consolidated Total

Interest income - loans, including fees

$

$

19,082 

$

19,082 

$

$

54,363 

$

54,363 

Interest income - investments

4,509 

4,511 

13,119 

13,124 

Interest income - interest-earning deposits in other banks

2,460 

2,460 

7,107 

7,107 

Wealth fee income

2,097 

2,097 

6,366 

6,366 

Total segment income

$

2,097 

$

26,051 

$

28,150 

$

6,366 

$

74,589 

$

80,960 

Reconciliation of revenue

Other revenue - not allocated to a segment

2,756 

7,026 

Total consolidated revenue

$

30,906 

$

87,986 

Less:

Interest expense - deposits

$

$

8,127 

$

8,127 

$

$

21,649 

$

21,649 

Interest expense - other borrowings

3,010

3,274 

9,738 

10,527 

Provision for credit losses

485 

485 

1,483

1,483 

Salary and benefit expense

931 

7,150

8,081 

2,853 

21,360

24,213 

Segment profit

$

931 

$

18,772 

$

19,967 

$

2,853 

$

54,230 

$

57,872 

Other expenses - not allocated to a segment

5,836 

17,348 

Income before taxes

$

5,103 

$

12,766 

Other segment disclosures

Net occupancy

$

108

$

1,042

$

1,150

$

378

$

3,102

$

3,480

Data processing

$

41

$

1,398

$

1,439

$

116

$

4,205

$

4,321

Total assets for reportable segments

$

1,532

$

2,037,744

$

2,151,363

$

1,532

$

2,037,744

$

2,151,363