XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Loan Quality And Allowance For Credit Losses (Tables)
9 Months Ended
Sep. 30, 2025
Loan Quality And Allowance For Credit Losses [Abstract]  
Schedule Of Loans By Year Of Origination And Internally Assigned Risk Ratings

(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of September 30, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

4,899 

$

4,970 

$

9,247 

$

6,502 

$

9,179 

$

25,039 

$

5,347 

$

$

65,183 

OAEM (6)

Substandard (7)

181 

181 

Doubtful (8)

Total Commercial

4,899 

4,970 

9,247 

6,502 

9,179 

25,220 

5,347 

65,364 

Consumer:

Performing

30,358 

51,275 

64,259 

28,488 

13,564 

32,671 

65,371 

16,285 

302,271 

Nonperforming

7 

7 

Total Consumer

30,358 

51,275 

64,259 

28,488 

13,564 

32,678 

65,371 

16,285 

302,278 

Total

$

35,257 

$

56,245 

$

73,506 

$

34,990 

$

22,743 

$

57,898 

$

70,718 

$

16,285 

$

367,642 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

4,427 

$

16,330 

$

2,162 

$

403 

$

388 

$

705 

$

$

$

24,415 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

4,427 

16,330 

2,162 

403 

388 

705 

24,415 

Consumer:

Performing

13,951 

13,386 

27,337 

Nonperforming

Total Consumer

13,951 

13,386 

27,337 

Total

$

18,378 

$

29,716 

$

2,162 

$

403 

$

388 

$

705 

$

$

$

51,752 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

111,137 

$

122,903 

216,532 

96,841 

$

85,782 

$

214,240 

$

11,089 

$

$

858,524 

OAEM (6)

3,598 

7,051 

695 

7,306 

18,650 

Substandard (7)

22,240 

239 

4,943 

50 

27,472 

Doubtful (8)

Total

$

111,137 

$

122,903 

$

242,370 

$

104,131 

$

86,477 

$

226,489 

$

11,139 

$

$

904,646 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial:

Risk rating:

Pass (1-5)

$

13,915 

$

23,967 

$

13,104 

$

21,383 

$

35,144 

$

70,327 

$

45,297 

$

$

223,137 

OAEM (6)

521 

9 

1,053 

1,368 

2 

3,733 

6,686 

Substandard (7)

462 

462 

Doubtful (8)

Total

$

13,915 

$

24,488 

$

13,113 

$

22,436 

$

36,512 

$

70,329 

$

49,492 

$

$

230,285 

Current period gross charge-offs

$

(6)

$

$

(15)

$

$

$

(8)

$

$

$

(29)

Consumer:

Performing

1,868 

1,409 

844 

241 

1,548 

12 

3,615 

9,537 

Nonperforming

5 

5 

Total

$

1,868 

$

1,409 

$

844 

$

241 

$

1,548 

$

12 

$

3,620 

$

$

9,542 

Current period gross charge-offs

$

(53)

$

(5)

$

(6)

$

(1)

$

(1)

$

(2)

$

(18)

$

$

(86)


(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of December 31, 2024

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

5,306 

$

9,436 

$

7,529 

$

10,133 

$

8,099 

$

20,251 

$

4,079 

$

$

64,833 

OAEM (6)

Substandard (7)

187 

187 

Doubtful (8)

Total Commercial

5,306 

9,436 

7,529 

10,133 

8,099 

20,251 

4,266 

65,020 

Consumer:

Performing

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Nonperforming

Total Consumer

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Total

$

41,520 

$

76,684 

$

38,819 

$

24,436 

$

17,113 

$

47,995 

$

58,413 

$

17,855 

$

322,835 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

5,582 

$

3,306 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

11,685 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

5,582 

3,306 

403 

1,150 

159 

1,085 

11,685 

Consumer:

Performing

19,907 

835 

20,742 

Nonperforming

Total Consumer

19,907 

835 

20,742 

Total

$

25,489 

$

4,141 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

32,427 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

95,410 

$

221,889 

$

106,385 

$

93,228 

$

32,546 

$

218,875 

$

16,290 

$

$

784,623 

OAEM (6)

1,772 

1,711 

6,624 

10,107 

Substandard (7)

6,301 

266 

2,018 

50 

8,635 

Doubtful (8)

Total

$

95,410 

$

228,190 

$

108,423 

$

94,939 

$

39,170 

$

220,893 

$

16,340 

$

$

803,365 

Current period gross charge-offs

$

$

$

$

$

$

(2)

$

$

$

(2)

Commercial:

Risk rating:

Pass (1-5)

$

25,398 

$

16,289 

$

27,545 

$

37,927 

$

18,196 

$

60,126 

$

42,595 

$

$

228,076 

OAEM (6)

11 

420 

1,500 

9 

250 

2,190 

Substandard (7)

58 

273 

331 

Doubtful (8)

Total

$

25,398 

$

16,300 

$

27,965 

$

39,427 

$

18,263 

$

60,126 

$

43,118 

$

$

230,597 

Current period gross charge-offs

$

(11)

$

$

(287)

$

$

$

$

(161)

$

$

(459)

Consumer:

Performing

2,289 

1,140 

386 

1,682 

36 

27 

3,291 

8,851 

Nonperforming

1 

1 

2 

Total

$

2,289 

$

1,140 

$

386 

$

1,683 

$

36 

$

27 

$

3,292 

$

$

8,853 

Current period gross charge-offs

$

(44)

$

$

$

$

(6)

$

$

(49)

$

$

(99)

Schedule Of Nonaccrual Loans And Loans Past Due Over 90 Days And Still On Accrual By Class Of Loans

September 30, 2025

December 31, 2024

(Dollars in thousands)

Nonaccrual and Loans past due 90 Days or more

Nonaccrual and Loans past due 90 Days or more

Loans past due

Loans past due

Nonaccrual

Nonaccrual

90 Days or more

Nonaccrual

Nonaccrual

90 Days or more

Without ACL

With ACL

Still Accruing

Without ACL

With ACL

Still Accruing

September 30, 2025

Residential Real Estate 1-4 Family

First liens

$

$

$

7 

$

$

$

Junior liens and lines of credit

Total

7 

Residential real estate - construction

Commercial real estate

3,406 

7,266 

266 

Commercial

Consumer

5 

2 

Total

$

3,406 

$

7,266 

$

12 

$

266 

$

$

2 

Aging Of Payments Of The Loan Portfolio

(Dollars in thousands)

Loans Past Due

Total

Total

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

September 30, 2025

Residential Real Estate 1-4 Family

First liens

$

420 

$

672 

$

7 

$

1,099 

$

274,713 

$

275,812 

Junior liens and lines of credit

365 

160 

525 

91,305 

91,830 

Total

785 

832 

7 

1,624 

366,018 

367,642 

Residential real estate - construction

51,752 

51,752 

Commercial real estate

756 

552 

3,167 

4,475 

900,171 

904,646 

Commercial

306 

306 

229,979 

230,285 

Consumer

24 

4 

5 

33 

9,509 

9,542 

Total

$

1,871 

$

1,388 

$

3,179 

$

6,438 

$

1,557,429 

$

1,563,867 

Loans Past Due

Total

Total

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

December 31, 2024

Residential Real Estate 1-4 Family

First liens

$

203 

$

640 

$

$

843 

$

239,758 

$

240,601 

Junior liens and lines of credit

241 

160 

401 

81,833 

82,234 

Total

444 

800 

1,244 

321,591 

322,835 

Residential real estate - construction

32,427 

32,427 

Commercial real estate

380 

219 

599 

802,766 

803,365 

Commercial

747 

50 

266 

1,063 

229,534 

230,597 

Consumer

30 

4 

2 

36 

8,817 

8,853 

Total

$

1,601 

$

1,073 

$

268 

$

2,942 

$

1,395,135 

$

1,398,077 

Allowance For Credit Losses (ACL), By Loan Segment

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Total

ACL at June 30, 2025

$

1,637 

$

488 

$

561 

$

12,852 

$

3,460 

$

124 

$

19,122 

Charge-offs

(16)

(25)

(41)

Recoveries

8 

10 

2 

20 

Provision

24 

18 

55 

1,275 

(166)

45 

1,251 

ACL at September 30, 2025

$

1,661 

$

506 

$

624 

$

14,127 

$

3,288 

$

146 

$

20,352 

ACL at December 31, 2024

$

1,497 

$

461 

$

376 

$

12,004 

$

3,182 

$

133 

$

17,653 

Charge-offs

(29)

(86)

(115)

Recoveries

11 

85 

14 

110 

Provision

164 

45 

237 

2,123 

50 

85 

2,704 

ACL at September 30, 2025

$

1,661 

$

506 

$

624 

$

14,127 

$

3,288 

$

146 

$

20,352 

ACL at June 30, 2024

$

1,384 

$

429 

$

318 

$

11,423 

$

3,364 

$

100 

$

17,018 

Charge-offs

(2)

(25)

(27)

Recoveries

4 

3 

32 

3 

42 

Provision

81 

26 

9 

230 

95 

33 

474 

ACL at September 30, 2024

$

1,465 

$

455 

$

331 

$

11,656 

$

3,489 

$

111 

$

17,507 

ACL at December 31, 2023

$

1,296 

$

419 

$

296 

$

10,657 

$

3,290 

$

94 

$

16,052 

Charge-offs

(2)

(151)

(71)

(224)

Recoveries

11 

3 

112 

29 

155 

Provision

169 

36 

24 

998 

238 

59 

1,524 

ACL at September 30, 2024

$

1,465 

$

455 

$

331 

$

11,656 

$

3,489 

$

111 

$

17,507