XML 25 R14.htm IDEA: XBRL DOCUMENT v3.25.2
Loan Quality And Allowance For Credit Losses
6 Months Ended
Jun. 30, 2025
Loan Quality And Allowance For Credit Losses [Abstract]  
Loan Quality And Allowance For Credit Losses Note 6. Loan Quality and Allowance for Credit Losses

The Bank categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, and current economic trends, among other factors. Management utilizes a risk rating scale ranging from 1-Prime to 9-Loss to evaluate loan quality. This risk rating scale is used primarily for commercial purpose loans. Consumer purpose loans are identified as either performing or nonperforming based on the payment status of the loans. Nonperforming consumer loans are loans that are nonaccrual or 90 days or more past due and still accruing. The Bank uses the following definitions for risk ratings:

Pass (1-5): are considered pass credits with lower or average risk and are not otherwise classified.

Other Assets Especially Mentioned (OAEM) (6): Loans classified as OAEM have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the borrower’s credit position at some future date.

Substandard (7): Loans classified as Substandard are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful (8): Loans classified as Doubtful have all the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Loans that do not share risk characteristics with pooled loans are evaluated on an individual basis. Loans evaluated individually are not included in the pool evaluation, this includes collateral dependent loans. Loans are considered Collateral Dependent when management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the sale of the collateral, the expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for any discounts and selling costs as appropriate.

Management monitors loan performance on a monthly basis and performs a quarterly evaluation of the adequacy of the Allowance for Credit Loss for loans (ACL). The Bank begins enhanced monitoring of all loans rated 6–OAEM or worse and obtains a new appraisal or asset valuation for any loans placed on nonaccrual or rated 7 - Substandard or worse. Management, at its discretion, may determine that additional adjustments to the appraisal or valuation are required. Valuation adjustments will be made as necessary based on factors, including, but not limited to: the economy, deferred maintenance, industry, type of property/equipment, age of the appraisal, etc. and the knowledge Management has about a particular situation. In addition, the cost to sell or liquidate the collateral is also estimated and deducted from the valuation in order to determine the net realizable value to the Bank. When determining the ACL, certain factors involved in the evaluation are inherently subjective and require material estimates that may be susceptible to significant change, including the amounts and timing of future cash flows. Management monitors the adequacy of the ACL on an ongoing basis and reports its adequacy quarterly to the Enterprise Risk Management Committee of the Board of Directors.


The following table presents loans by year of origination and internally assigned risk ratings:

(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of June 30, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

2,350 

$

5,106 

$

9,864 

$

7,033 

$

9,603 

$

26,137 

$

3,853 

$

$

63,946 

OAEM (6)

Substandard (7)

183 

183 

Doubtful (8)

Total Commercial

2,350 

5,106 

9,864 

7,033 

9,603 

26,320 

3,853 

64,129 

Consumer:

Performing

22,112 

44,460 

65,419 

29,813 

13,755 

34,146 

61,274 

16,579 

287,558 

Nonperforming

Total Consumer

22,112 

44,460 

65,419 

29,813 

13,755 

34,146 

61,274 

16,579 

287,558 

Total

$

24,462 

$

49,566 

$

75,283 

$

36,846 

$

23,358 

$

60,466 

$

65,127 

$

16,579 

$

351,687 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

3,124 

$

14,420 

$

1,663 

$

403 

$

470 

$

2,062 

$

$

$

22,142 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

3,124 

14,420 

1,663 

403 

470 

2,062 

22,142 

Consumer:

Performing

5,440 

20,201 

25,641 

Nonperforming

Total Consumer

5,440 

20,201 

25,641 

Total

$

8,564 

$

34,621 

$

1,663 

$

403 

$

470 

$

2,062 

$

$

$

47,783 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

80,861 

$

110,258 

215,885 

97,736 

$

87,739 

$

225,902 

$

11,098 

$

$

829,479 

OAEM (6)

8,824 

7,099 

700 

7,652 

24,275 

Substandard (7)

13,650 

246 

4,547 

50 

18,493 

Doubtful (8)

Total

$

80,861 

$

110,258 

$

238,359 

$

105,081 

$

88,439 

$

238,101 

$

11,148 

$

$

872,247 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial:

Risk rating:

Pass (1-5)

$

11,738 

$

25,316 

$

14,505 

$

23,437 

$

36,511 

$

74,300 

$

51,090 

$

$

236,897 

OAEM (6)

9 

390 

1,412 

4 

341 

2,156 

Substandard (7)

50 

50 

Doubtful (8)

Total

$

11,738 

$

25,316 

$

14,514 

$

23,827 

$

37,923 

$

74,304 

$

51,481 

$

$

239,103 

Current period gross charge-offs

$

(6)

$

$

$

$

$

(7)

$

$

$

(13)

Consumer:

Performing

1,019 

1,588 

959 

282 

1,589 

20 

2,873 

8,330 

Nonperforming

7 

7 

Total

$

1,019 

$

1,588 

$

959 

$

282 

$

1,589 

$

20 

$

2,880 

$

$

8,337 

Current period gross charge-offs

$

(40)

$

$

$

(1)

$

(1)

$

(1)

$

(18)

$

$

(61)


(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of December 31, 2024

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

5,306 

$

9,436 

$

7,529 

$

10,133 

$

8,099 

$

20,251 

$

4,079 

$

$

64,833 

OAEM (6)

Substandard (7)

187 

187 

Doubtful (8)

Total Commercial

5,306 

9,436 

7,529 

10,133 

8,099 

20,251 

4,266 

65,020 

Consumer:

Performing

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Nonperforming

Total Consumer

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Total

$

41,520 

$

76,684 

$

38,819 

$

24,436 

$

17,113 

$

47,995 

$

58,413 

$

17,855 

$

322,835 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

5,582 

$

3,306 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

11,685 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

5,582 

3,306 

403 

1,150 

159 

1,085 

11,685 

Consumer:

Performing

19,907 

835 

20,742 

Nonperforming

Total Consumer

19,907 

835 

20,742 

Total

$

25,489 

$

4,141 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

32,427 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

95,410 

$

221,889 

$

106,385 

$

93,228 

$

32,546 

$

218,875 

$

16,290 

$

$

784,623 

OAEM (6)

1,772 

1,711 

6,624 

10,107 

Substandard (7)

6,301 

266 

2,018 

50 

8,635 

Doubtful (8)

Total

$

95,410 

$

228,190 

$

108,423 

$

94,939 

$

39,170 

$

220,893 

$

16,340 

$

$

803,365 

Current period gross charge-offs

$

$

$

$

$

$

(2)

$

$

$

(2)

Commercial:

Risk rating:

Pass (1-5)

$

25,398 

$

16,289 

$

27,545 

$

37,927 

$

18,196 

$

60,126 

$

42,595 

$

$

228,076 

OAEM (6)

11 

420 

1,500 

9 

250 

2,190 

Substandard (7)

58 

273 

331 

Doubtful (8)

Total

$

25,398 

$

16,300 

$

27,965 

$

39,427 

$

18,263 

$

60,126 

$

43,118 

$

$

230,597 

Current period gross charge-offs

$

(11)

$

$

(287)

$

$

$

$

(161)

$

$

(459)

Consumer:

Performing

2,289 

1,140 

386 

1,682 

36 

27 

3,291 

8,851 

Nonperforming

1 

1 

2 

Total

$

2,289 

$

1,140 

$

386 

$

1,683 

$

36 

$

27 

$

3,292 

$

$

8,853 

Current period gross charge-offs

$

(44)

$

$

$

$

(6)

$

$

(49)

$

$

(99)


The following table presents the amortized cost basis of loans on nonaccrual status and loans past due 90 days or more and still accruing as of the date presented:

June 30, 2025

December 31, 2024

(Dollars in thousands)

Nonaccrual and Loans past due 90 Days or more

Nonaccrual and Loans past due 90 Days or more

Loans past due

Loans past due

Nonaccrual

Nonaccrual

90 Days or more

Nonaccrual

Nonaccrual

90 Days or more

Without ACL

With ACL

Still Accruing

Without ACL

With ACL

Still Accruing

June 30, 2025

Residential Real Estate 1-4 Family

First liens

$

$

$

$

$

$

Junior liens and lines of credit

Total

Residential real estate - construction

Commercial real estate

10,828 

266 

Commercial

Consumer

2 

Total

$

10,828 

$

$

$

266 

$

$

2 

At June 30, 2025, the Corporation had two commercial loan relationships for $10.3 million that were considered to be collateral dependent, compared to $266 thousand at December 31, 2024. These loans are secured by a mixed-use construction loan and a hotel. The Bank has not established a specific reserve for the loans based on currently available information.

At June 30, 2025 and December 31, 2024, the Bank had $0 of residential properties in the process of foreclosure.

The following table presents the aging of payments of the loan portfolio:

(Dollars in thousands)

Loans Past Due

Total

Total

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

June 30, 2025

Residential Real Estate 1-4 Family

First liens

$

18 

$

211 

$

$

229 

$

263,811 

$

264,040 

Junior liens and lines of credit

286 

188 

474 

87,173 

87,647 

Total

304 

399 

703 

350,984 

351,687 

Residential real estate - construction

47,783 

47,783 

Commercial real estate

246 

3,136 

3,382 

868,865 

872,247 

Commercial

176 

176 

238,927 

239,103 

Consumer

55 

2 

57 

8,280 

8,337 

Total

$

781 

$

401 

$

3,136 

$

4,318 

$

1,514,839 

$

1,519,157 

Loans Past Due

Total

Total

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

December 31, 2024

Residential Real Estate 1-4 Family

First liens

$

203 

$

640 

$

$

843 

$

239,758 

$

240,601 

Junior liens and lines of credit

241 

160 

401 

81,833 

82,234 

Total

444 

800 

1,244 

321,591 

322,835 

Residential real estate - construction

32,427 

32,427 

Commercial real estate

380 

219 

599 

802,766 

803,365 

Commercial

747 

50 

266 

1,063 

229,534 

230,597 

Consumer

30 

4 

2 

36 

8,817 

8,853 

Total

$

1,601 

$

1,073 

$

268 

$

2,942 

$

1,395,135 

$

1,398,077 


The following table presents, by class, the activity in the Allowance for Credit Losses (ACL) for the periods shown:

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Total

ACL at March 31, 2025

$

1,529 

$

470 

$

455 

$

12,480 

$

3,394 

$

116 

$

18,444 

Charge-offs

(10)

(43)

(53)

Recoveries

21 

6 

27 

Provision

108 

18 

106 

372 

55 

45 

704 

ACL at June 30, 2025

$

1,637 

$

488 

$

561 

$

12,852 

$

3,460 

$

124 

$

19,122 

ACL at December 31, 2024

$

1,497 

$

461 

$

376 

$

12,004 

$

3,182 

$

133 

$

17,653 

Charge-offs

(13)

(61)

(74)

Recoveries

3 

75 

11 

89 

Provision

140 

27 

182 

848 

216 

41 

1,454 

ACL at June 30, 2025

$

1,637 

$

488 

$

561 

$

12,852 

$

3,460 

$

124 

$

19,122 

ACL at March 31, 2024

$

1,308 

$

415 

$

337 

$

11,057 

$

3,324 

$

92 

$

16,533 

Charge-offs

(83)

(18)

(101)

Recoveries

3 

20 

3 

26 

Provision

76 

14 

(22)

366 

103 

23 

560 

ACL at June 30, 2024

$

1,384 

$

429 

$

318 

$

11,423 

$

3,364 

$

100 

$

17,018 

ACL at December 31, 2023

$

1,296 

$

419 

$

296 

$

10,657 

$

3,290 

$

94 

$

16,052 

Charge-offs

(2)

(149)

(46)

(197)

Recoveries

7 

80 

26 

113 

Provision

88 

10 

15 

768 

143 

26 

1,050 

ACL at June 30, 2024

$

1,384 

$

429 

$

318 

$

11,423 

$

3,364 

$

100 

$

17,018 

As of June 30, 2025 and December 31, 2024 there were no modifications made to borrowers experiencing financial difficulty. During the three and six months ended June 30, 2025 and 2024, there were no loans to borrowers experiencing financial difficulty that had a payment default and were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure.