XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.1
Loan Quality And Allowance For Credit Losses (Tables)
3 Months Ended
Mar. 31, 2025
Loan Quality And Allowance For Credit Losses [Abstract]  
Schedule Of Loans By Year Of Origination And Internally Assigned Risk Ratings

(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of March 31, 2025

2025

2024

2023

2022

2021

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

799 

$

5,150 

$

9,157 

$

7,221 

$

9,918 

$

27,471 

$

3,801 

$

$

63,517 

OAEM (6)

Substandard (7)

186 

186 

Doubtful (8)

Total Commercial

799 

5,150 

9,157 

7,221 

9,918 

27,657 

3,801 

63,703 

Consumer:

Performing

9,648 

35,815 

66,103 

30,933 

13,998 

35,493 

56,209 

17,418 

265,617 

Nonperforming

13 

13 

Total Consumer

9,648 

35,815 

66,103 

30,933 

13,998 

35,506 

56,209 

17,418 

265,630 

Total

$

10,447 

$

40,965 

$

75,260 

$

38,154 

$

23,916 

$

63,163 

$

60,010 

$

17,418 

$

329,333 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

1,921 

$

15,574 

$

2,201 

$

403 

$

582 

$

1,658 

$

$

$

22,339 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

1,921 

15,574 

2,201 

403 

582 

1,658 

22,339 

Consumer:

Performing

1,597 

24,550 

482 

26,629 

Nonperforming

Total Consumer

1,597 

24,550 

482 

26,629 

Total

$

3,518 

$

40,124 

$

2,683 

$

403 

$

582 

$

1,658 

$

$

$

48,968 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

41,435 

$

95,143 

215,877 

103,900 

$

92,285 

$

235,849 

$

18,218 

$

$

802,707 

OAEM (6)

8,879 

1,760 

706 

9,509 

20,854 

Substandard (7)

6,269 

253 

1,654 

50 

8,226 

Doubtful (8)

Total

$

41,435 

$

95,143 

$

231,025 

$

105,913 

$

92,991 

$

247,012 

$

18,268 

$

$

831,787 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial:

Risk rating:

Pass (1-5)

$

6,434 

$

26,234 

$

15,702 

$

26,473 

$

37,616 

$

76,484 

$

46,964 

$

$

235,907 

OAEM (6)

10 

405 

1,456 

7 

175 

2,053 

Substandard (7)

50 

50 

Doubtful (8)

Total

$

6,434 

$

26,234 

$

15,712 

$

26,878 

$

39,072 

$

76,491 

$

47,189 

$

$

238,010 

Current period gross charge-offs

$

(3)

$

$

$

$

$

$

$

$

(3)

Consumer:

Performing

605 

1,838 

1,059 

336 

1,633 

40 

2,575 

8,086 

Nonperforming

7 

7 

Total

$

605 

$

1,838 

$

1,059 

$

336 

$

1,633 

$

40 

$

2,582 

$

$

8,093 

Current period gross charge-offs

$

(12)

$

$

$

(1)

$

(1)

$

(1)

$

(3)

$

$

(18)


(Dollars in thousands)

Revolving

Revolving

Term Loans

Loans

Loans

Amortized Cost Basis by Origination Year

Amortized

Converted

As of December 31, 2024

2024

2023

2022

2021

2020

Prior

Cost Basis

to Term

Total

Residential real estate 1-4 family:

Commercial:

Risk rating:

Pass (1-5)

$

5,306 

$

9,436 

$

7,529 

$

10,133 

$

8,099 

$

20,251 

$

4,079 

$

$

64,833 

OAEM (6)

Substandard (7)

187 

187 

Doubtful (8)

Total Commercial

5,306 

9,436 

7,529 

10,133 

8,099 

20,251 

4,266 

65,020 

Consumer:

Performing

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Nonperforming

Total Consumer

36,214 

67,248 

31,290 

14,303 

9,014 

27,744 

54,147 

17,855 

257,815 

Total

$

41,520 

$

76,684 

$

38,819 

$

24,436 

$

17,113 

$

47,995 

$

58,413 

$

17,855 

$

322,835 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential real estate construction:

Commercial:

Risk rating:

Pass (1-5)

$

5,582 

$

3,306 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

11,685 

OAEM (6)

Substandard (7)

Doubtful (8)

Total Commercial

5,582 

3,306 

403 

1,150 

159 

1,085 

11,685 

Consumer:

Performing

19,907 

835 

20,742 

Nonperforming

Total Consumer

19,907 

835 

20,742 

Total

$

25,489 

$

4,141 

$

403 

$

1,150 

$

159 

$

1,085 

$

$

$

32,427 

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Commercial real estate:

Risk rating:

Pass (1-5)

$

95,410 

$

221,889 

$

106,385 

$

93,228 

$

32,546 

$

218,875 

$

16,290 

$

$

784,623 

OAEM (6)

1,772 

1,711 

6,624 

10,107 

Substandard (7)

6,301 

266 

2,018 

50 

8,635 

Doubtful (8)

Total

$

95,410 

$

228,190 

$

108,423 

$

94,939 

$

39,170 

$

220,893 

$

16,340 

$

$

803,365 

Current period gross charge-offs

$

$

$

$

$

$

(2)

$

$

$

(2)

Commercial:

Risk rating:

Pass (1-5)

$

25,398 

$

16,289 

$

27,545 

$

37,927 

$

18,196 

$

60,126 

$

42,595 

$

$

228,076 

OAEM (6)

11 

420 

1,500 

9 

250 

2,190 

Substandard (7)

58 

273 

331 

Doubtful (8)

Total

$

25,398 

$

16,300 

$

27,965 

$

39,427 

$

18,263 

$

60,126 

$

43,118 

$

$

230,597 

Current period gross charge-offs

$

(11)

$

$

(287)

$

$

$

$

(161)

$

$

(459)

Consumer:

Performing

2,289 

1,140 

386 

1,682 

36 

27 

3,291 

8,851 

Nonperforming

1 

1 

2 

Total

$

2,289 

$

1,140 

$

386 

$

1,683 

$

36 

$

27 

$

3,292 

$

$

8,853 

Current period gross charge-offs

$

(44)

$

$

$

$

(6)

$

$

(49)

$

$

(99)

Schedule Of Nonaccrual Loans And Loans Past Due Over 90 Days And Still On Accrual By Class Of Loans

March 31, 2025

December 31, 2024

(Dollars in thousands)

Nonaccrual and Loans past due 90 Days or more

Nonaccrual and Loans past due 90 Days or more

Loans past due

Loans past due

Nonaccrual

Nonaccrual

90 Days or more

Nonaccrual

Nonaccrual

90 Days or more

Without ACL

With ACL

Still Accruing

Without ACL

With ACL

Still Accruing

March 31, 2025

Residential Real Estate 1-4 Family

First liens

$

$

$

13 

$

$

$

Junior liens and lines of credit

Total

13 

Residential real estate - construction

Commercial real estate

253 

266 

Commercial

Consumer

7 

2 

Total

$

253 

$

$

20 

$

266 

$

$

2 

Aging Of Payments Of The Loan Portfolio

(Dollars in thousands)

Loans Past Due

Total

Total

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

March 31, 2025

Residential Real Estate 1-4 Family

First liens

$

520 

$

58 

$

13 

$

591 

$

244,853 

$

245,444 

Junior liens and lines of credit

342 

342 

83,547 

83,889 

Total

862 

58 

13 

933 

328,400 

329,333 

Residential real estate - construction

48,968 

48,968 

Commercial real estate

3,506 

253 

3,759 

828,028 

831,787 

Commercial

154 

50 

204 

237,806 

238,010 

Consumer

32 

1 

7 

40 

8,053 

8,093 

Total

$

4,554 

$

109 

$

273 

$

4,936 

$

1,451,255 

$

1,456,191 

Loans Past Due

Total

Total

30-59 Days

60-89 Days

90 Days+

Past Due

Current

Loans

December 31, 2024

Residential Real Estate 1-4 Family

First liens

$

203 

$

640 

$

$

843 

$

239,758 

$

240,601 

Junior liens and lines of credit

241 

160 

401 

81,833 

82,234 

Total

444 

800 

1,244 

321,591 

322,835 

Residential real estate - construction

32,427 

32,427 

Commercial real estate

380 

219 

599 

802,766 

803,365 

Commercial

747 

50 

266 

1,063 

229,534 

230,597 

Consumer

30 

4 

2 

36 

8,817 

8,853 

Total

$

1,601 

$

1,073 

$

268 

$

2,942 

$

1,395,135 

$

1,398,077 

Allowance For Credit Losses (ACL), By Loan Segment

Residential Real Estate 1-4 Family

First

Junior Liens &

Commercial

(Dollars in thousands)

Liens

Lines of Credit

Construction

Real Estate

Commercial

Consumer

Total

ACL at December 31, 2024

$

1,497 

$

461 

$

376 

$

12,004 

$

3,182 

$

133 

$

17,653 

Charge-offs

(3)

(18)

(21)

Recoveries

3 

54 

5 

62 

Provision

32 

9 

76 

476 

161 

(4)

750 

ACL at March 31, 2025

$

1,529 

$

470 

$

455 

$

12,480 

$

3,394 

$

116 

$

18,444 

ACL at December 31, 2024

$

1,497 

$

461 

$

376 

$

12,004 

$

3,182 

$

133 

$

17,653 

ACL at December 31, 2023

$

1,296 

$

419 

$

296 

$

10,657 

$

3,290 

$

94 

$

16,052 

Charge-offs

(2)

(66)

(28)

(96)

Recoveries

4 

60 

23 

87 

Provision

12 

(4)

37 

402 

40 

3 

490 

ACL at March 31, 2024

$

1,308 

$

415 

$

337 

$

11,057 

$

3,324 

$

92 

$

16,533