XML 53 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Federal Income Taxes [Abstract]  
Schedule Of Deferred Tax Assets And Liabilities



 

 

 

 

 

 

(Dollars in thousands)

 

 

Deferred Tax Assets

 

2017

 

2016

Allowance for loan losses

 

$

2,476 

 

$

3,766 

Deferred compensation

 

 

676 

 

 

986 

Purchase accounting

 

 

16 

 

 

23 

Deferred loan fees and costs, net

 

 

99 

 

 

160 

Capital loss carryover

 

 

173 

 

 

280 

Other than temporary impairment of investments

 

 

124 

 

 

260 

Accumulated other comprehensive loss

 

 

1,603 

 

 

2,171 

Depreciation

 

 

 —

 

 

45 

Other

 

 

2,191 

 

 

561 



 

 

7,358 

 

 

8,252 

Valuation allowance

 

 

(297)

 

 

(467)

Total gross deferred tax assets

 

 

7,061 

 

 

7,785 



 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Depreciation

 

 

162 

 

 

 —

Joint ventures and partnerships

 

 

28 

 

 

36 

Pension

 

 

1,068 

 

 

1,886 

Mortgage servicing rights

 

 

 —

 

 

19 

Total gross deferred tax liabilities

 

 

1,258 

 

 

1,941 

Net deferred tax asset

 

$

5,803 

 

$

5,844 



Schedule Of Components Of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31

(Dollars in thousands)

 

2017

 

2016

 

2015

Current tax expense

 

$

4,396 

 

$

2,134 

 

$

2,382 

Deferred tax expense (benefit)

 

 

(831)

 

 

(832)

 

 

(111)

Income tax provision

 

$

3,565 

 

$

1,302 

 

$

2,271 



Schedule Of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 

 



 

For the Years Ended December 31

(Dollars in thousands)

 

2017

 

2016

 

2015

Tax provision at statutory rate (34%)

 

$

3,252 

 

$

3,192 

 

$

4,241 

Income on tax-exempt loans and securities

 

 

(2,056)

 

 

(1,751)

 

 

(1,566)

Nondeductible interest expense relating to carrying  tax-exempt obligations

 

 

32 

 

 

24 

 

 

22 

Revaluation of deferred tax assets

 

 

2,291 

 

 

 —

 

 

 —

Dividends received exclusion

 

 

 —

 

 

 —

 

 

(2)

Income from bank owned life insurance

 

 

(171)

 

 

(210)

 

 

(182)

Life insurance proceeds

 

 

 —

 

 

 —

 

 

(35)

Change in valuation allowance

 

 

 —

 

 

 —

 

 

(200)

Stock option compensation

 

 

55 

 

 

30 

 

 

25 

Other, net

 

 

162 

 

 

17 

 

 

(32)

Income tax provision

 

$

3,565 

 

$

1,302 

 

$

2,271 



 

 

 

 

 

 

 

 

 

Effective income tax rate

 

 

62.1% 

 

 

13.9% 

 

 

18.2%