XML 56 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2016
Federal Income Taxes [Abstract]  
Schedule Of Deferred Tax Assets And Liabilities



 

 

 

 

 

 



 

 

 

 

 

 

(Dollars in thousands)

 

    December 31

Deferred Tax Assets

 

2016

 

2015

Allowance for loan losses

 

$

3,766 

 

$

3,429 

Deferred compensation

 

 

986 

 

 

1,017 

Purchase accounting

 

 

23 

 

 

22 

Deferred loan fees and costs, net

 

 

160 

 

 

160 

Capital loss carryover

 

 

280 

 

 

813 

Other than temporary impairment of investments

 

 

260 

 

 

376 

Accumulated other comprehensive loss

 

 

2,171 

 

 

1,917 

AMT Credit

 

 

 -

 

 

192 

Depreciation

 

 

45 

 

 

 -

Other

 

 

561 

 

 

423 



 

 

8,252 

 

 

8,349 

Valuation allowance

 

 

(467)

 

 

(1,000)

Total gross deferred tax assets

 

 

7,785 

 

 

7,349 



 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Depreciation

 

 

 -

 

 

334 

Joint ventures and partnerships

 

 

36 

 

 

21 

Pension

 

 

1,886 

 

 

2,199 

Mortgage servicing rights

 

 

19 

 

 

37 

Total gross deferred tax liabilities

 

 

1,941 

 

 

2,591 

Net deferred tax asset

 

$

5,844 

 

$

4,758 



Schedule Of Components Of Income Tax Expense (Benefit)



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Years Ended December 31

(Dollars in thousands)

2016

 

2015

 

2014

Current tax expense

$

2,134 

 

$

2,382 

 

$

1,712 

Deferred tax expense (benefit)

 

(832)

 

 

(111)

 

 

294 

Income tax provision

$

1,302 

 

$

2,271 

 

$

2,006 



Schedule Of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Years Ended December 31

(Dollars in thousands)

2016

 

2015

 

2014

Tax provision at statutory rate (34%)

$

3,192 

 

$

4,241 

 

$

3,539 

Income on tax-exempt loans and securities

 

(1,751)

 

 

(1,566)

 

 

(1,466)

Nondeductible interest expense relating to carrying  tax-exempt obligations

 

24 

 

 

22 

 

 

28 

Dividends received exclusion

 

 -

 

 

(2)

 

 

(7)

Income from bank owned life insurance

 

(210)

 

 

(182)

 

 

(163)

Life insurance proceeds

 

 -

 

 

(35)

 

 

 -

Change in valuation allowance

 

 -

 

 

(200)

 

 

 -

Stock option compensation

 

30 

 

 

25 

 

 

 -

Other, net

 

17 

 

 

(32)

 

 

75 

Income tax provision

$

1,302 

 

$

2,271 

 

$

2,006 



 

 

 

 

 

 

 

 

Effective income tax rate

 

13.9% 

 

 

18.2% 

 

 

19.3%