XML 49 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2016
Investments [Abstract]  
Unrealized Gain (Loss) On Investments



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

unrealized

 

unrealized

 

Fair

2016

 

cost

 

gains

 

losses

 

value

Equity securities

 

$

164 

 

$

126 

 

$

 -

 

$

290 

U.S. Government and Agency securities

 

 

12,598 

 

 

148 

 

 

(26)

 

 

12,720 

Municipal securities

 

 

62,763 

 

 

793 

 

 

(571)

 

 

62,985 

Trust preferred securities

 

 

5,979 

 

 

 -

 

 

(518)

 

 

5,461 

Agency mortgage-backed securities

 

 

61,305 

 

 

431 

 

 

(452)

 

 

61,284 

Private-label mortgage-backed securities

 

 

1,053 

 

 

56 

 

 

(5)

 

 

1,104 

Asset-backed securities

 

 

33 

 

 

 -

 

 

(2)

 

 

31 

Total

 

$

143,895 

 

$

1,554 

 

$

(1,574)

 

$

143,875 







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

unrealized

 

unrealized

 

Fair

2015

 

cost

 

gains

 

losses

 

value

Equity securities

 

$

164 

 

$

69 

 

$

 -

 

$

233 

U.S. Government and Agency securities

 

 

13,705 

 

 

164 

 

 

(33)

 

 

13,836 

Municipal securities

 

 

67,851 

 

 

1,555 

 

 

(218)

 

 

69,188 

Trust preferred securities

 

 

5,958 

 

 

 -

 

 

(669)

 

 

5,289 

Agency mortgage-backed securities

 

 

69,284 

 

 

621 

 

 

(386)

 

 

69,519 

Private-label mortgage-backed securities

 

 

1,335 

 

 

39 

 

 

(2)

 

 

1,372 

Asset-backed securities

 

 

38 

 

 

 -

 

 

(2)

 

 

36 

Total

 

$

158,335 

 

$

2,448 

 

$

(1,310)

 

$

159,473 



Amortized Cost And Fair Value Of Debt Securities, By Contractual Maturity



 

 

 

 

 



 

 

 

 

 



 

 

 

 



Amortized

 

Fair

(Dollars in thousands)

cost

 

value

Due in one year or less

$

2,162 

 

$

2,169 

Due after one year through five years

 

11,038 

 

 

11,183 

Due after five years through ten years

 

26,176 

 

 

26,392 

Due after ten years

 

41,997 

 

 

41,453 



 

81,373 

 

 

81,197 

Mortgage-backed securities

 

62,358 

 

 

62,388 

Total

$

143,731 

 

$

143,585 



Composition Of Net Realized Securities Gains



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

(Dollars in thousands)

2016

 

2015

 

2014

Gross gains realized (including gain on conversion)

$

22 

 

$

736 

 

$

284 

Gross losses realized

 

 -

 

 

 -

 

 

(4)

Net gains realized

$

22 

 

$

736 

 

$

280 



 

 

 

 

 

 

 

 



Schedule Of Unrealized Loss On Investments



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2016

 

 



Less than 12 months

 

12 months or more

 

Total



Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

(Dollars in thousands)

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agency securities

$

789 

 

$

(9)

 

 

$

3,413 

 

$

(17)

 

10 

 

$

4,202 

 

$

(26)

 

11 

Municipal securities

 

23,407 

 

 

(417)

 

43 

 

 

1,598 

 

 

(154)

 

 

 

25,005 

 

 

(571)

 

45 

Trust preferred securities

 

 -

 

 

 -

 

 -

 

 

5,461 

 

 

(518)

 

 

 

5,461 

 

 

(518)

 

Agency mortgage-backed securities

 

26,995 

 

 

(359)

 

39 

 

 

4,656 

 

 

(93)

 

11 

 

 

31,651 

 

 

(452)

 

50 

Private-label mortgage-backed securities

 

281 

 

 

(5)

 

 

 

 -

 

 

 -

 

 -

 

 

281 

 

 

(5)

 

Asset-backed securities

 

 -

 

 

 -

 

 -

 

 

 

 

(2)

 

 

 

 

 

(2)

 

Total

$

51,472 

 

$

(790)

 

84 

 

$

15,132 

 

$

(784)

 

31 

 

$

66,604 

 

$

(1,574)

 

115 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2015

 

 



Less than 12 months

 

12 months or more

 

Total



Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

(Dollars in thousands)

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agency securities

$

479 

 

$

(1)

 

 

$

4,364 

 

$

(32)

 

10 

 

$

4,843 

 

$

(33)

 

13 

Municipal securities

 

5,806 

 

 

(35)

 

 

 

4,785 

 

 

(183)

 

 

 

10,591 

 

 

(218)

 

15 

Trust preferred securities

 

 -

 

 

 -

 

 -

 

 

5,289 

 

 

(669)

 

 

 

5,289 

 

 

(669)

 

Agency mortgage-backed securities

 

18,977 

 

 

(215)

 

29 

 

 

7,394 

 

 

(171)

 

13 

 

 

26,371 

 

 

(386)

 

42 

Private-label mortgage-backed securities

 

 -

 

 

 -

 

 -

 

 

246 

 

 

(2)

 

 

 

246 

 

 

(2)

 

Asset-backed securities

 

 -

 

 

 -

 

 -

 

 

 

 

(2)

 

 

 

 

 

(2)

 

Total

$

25,262 

 

$

(251)

 

40 

 

$

22,083 

 

$

(1,059)

 

39 

 

$

47,345 

 

$

(1,310)

 

79 



Schedule Of Trust Preferred Securities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Maturity

 

Single Issuer or Pooled

 

Class

 

Amortized Cost

 

Fair Value

 

Unrealized Gain (Loss)

 

Lowest Credit Rating Assigned



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BankAmerica Cap III

 

1/15/2027

 

Single

 

Preferred Stock

 

$

967 

 

$

876 

 

$

(91)

 

BB+

Wachovia Cap Trust II

 

1/15/2027

 

Single

 

Preferred Stock

 

 

279 

 

 

268 

 

 

(11)

 

BBB

Huntington Cap Trust

 

2/1/2027

 

Single

 

Preferred Stock

 

 

946 

 

 

830 

 

 

(116)

 

BB

Corestates Captl Tr II

 

2/15/2027

 

Single

 

Preferred Stock

 

 

943 

 

 

896 

 

 

(47)

 

BBB+

Huntington Cap Trust II

 

6/15/2028

 

Single

 

Preferred Stock

 

 

901 

 

 

822 

 

 

(79)

 

BB

Chase Cap VI JPM

 

8/1/2028

 

Single

 

Preferred Stock

 

 

966 

 

 

888 

 

 

(78)

 

BBB-

Fleet Cap Tr V

 

12/18/2028

 

Single

 

Preferred Stock

 

 

977 

 

 

881 

 

 

(96)

 

BB+

Total

 

 

 

 

 

 

 

$

5,979 

 

$

5,461 

 

$

(518)

 

 



Private Label Mortgage Backed Securities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cumulative



 

Origination

 

Amortized

 

Fair

 

Unrealized

 

Collateral

 

Lowest Credit

 

Credit

 

OTTI

Description

 

Date

 

Cost

 

Value

 

Gain (Loss)

 

Type

 

Rating Assigned

 

Support %

 

Charges

MALT 2004-6 7A1

 

6/1/2004

 

$

286 

 

$

281 

 

$

(5)

 

ALT A

 

CCC

 

15.71 

 

$

 -

RALI 2005-QS2 A1

 

2/1/2005

 

 

152 

 

 

166 

 

 

14 

 

ALT A

 

CC

 

2.26 

 

 

15 

RALI 2006-QS4 A2

 

4/1/2006

 

 

386 

 

 

398 

 

 

12 

 

ALT A

 

D

 

 -

 

 

323 

GSR 2006-5F 2A1

 

5/1/2006

 

 

40 

 

 

47 

 

 

 

Prime

 

D

 

 -

 

 

15 

RALI 2006-QS8 A1

 

7/28/2006

 

 

189 

 

 

212 

 

 

23 

 

ALT A

 

D

 

 -

 

 

242 

Total

 

 

 

$

1,053 

 

$

1,104 

 

$

51 

 

 

 

 

 

 

 

$

595 



Other Than Temporary Impairment, Credit Losses Recognized In Earnings



 

 

 

 

 



 

 

 

 

 



 

 

 

 

(Dollars in thousands)

Twelve Months Ended



2016

 

2015

Balance of cumulative credit-related OTTI at January 1

$

555 

 

$

535 

Additions for credit-related OTTI not previously recognized

 

40 

 

 

20 

Additional increases for credit-related OTTI previously recognized when there is no intent to sell

 

 

 

 

 

    and no requirement to sell before recovery of amortized cost basis

 

 -

 

 

 -

Decreases for previously recognized credit-related OTTI because there was an intent to sell

 

 -

 

 

 -

Reduction for increases in cash flows expected to be collected

 

 -

 

 

 -

Balance of credit-related OTTI at December 31

$

595 

 

$

555