XML 35 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Federal Income Taxes
12 Months Ended
Dec. 31, 2016
Federal Income Taxes [Abstract]  
Federal Income Taxes

Note 12. Federal Income Taxes 

The temporary differences which give rise to significant portions of deferred tax assets and liabilities are as follows:



 

 

 

 

 

 



 

 

 

 

 

 

(Dollars in thousands)

 

    December 31

Deferred Tax Assets

 

2016

 

2015

Allowance for loan losses

 

$

3,766 

 

$

3,429 

Deferred compensation

 

 

986 

 

 

1,017 

Purchase accounting

 

 

23 

 

 

22 

Deferred loan fees and costs, net

 

 

160 

 

 

160 

Capital loss carryover

 

 

280 

 

 

813 

Other than temporary impairment of investments

 

 

260 

 

 

376 

Accumulated other comprehensive loss

 

 

2,171 

 

 

1,917 

AMT Credit

 

 

 -

 

 

192 

Depreciation

 

 

45 

 

 

 -

Other

 

 

561 

 

 

423 



 

 

8,252 

 

 

8,349 

Valuation allowance

 

 

(467)

 

 

(1,000)

Total gross deferred tax assets

 

 

7,785 

 

 

7,349 



 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Depreciation

 

 

 -

 

 

334 

Joint ventures and partnerships

 

 

36 

 

 

21 

Pension

 

 

1,886 

 

 

2,199 

Mortgage servicing rights

 

 

19 

 

 

37 

Total gross deferred tax liabilities

 

 

1,941 

 

 

2,591 

Net deferred tax asset

 

$

5,844 

 

$

4,758 



In assessing the realizability of deferred tax assets, Management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during periods in which those temporary differences become deductible.  Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.  Based on the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, Management believes it is more likely than not that the Bank will realize the benefits of these deferred tax assets other than those for which a valuation allowance has been recorded. 

The components of the provision for Federal income taxes attributable to income from operations were as follows:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Years Ended December 31

(Dollars in thousands)

2016

 

2015

 

2014

Current tax expense

$

2,134 

 

$

2,382 

 

$

1,712 

Deferred tax expense (benefit)

 

(832)

 

 

(111)

 

 

294 

Income tax provision

$

1,302 

 

$

2,271 

 

$

2,006 



For the years ended December 31, 2016, 2015, and 2014, the income tax provisions are different from the tax expense which would be computed by applying the Federal statutory rate to pretax operating earnings.  A reconciliation between the tax provision at the statutory rate and the tax provision at the effective tax rate is as follows:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



For the Years Ended December 31

(Dollars in thousands)

2016

 

2015

 

2014

Tax provision at statutory rate (34%)

$

3,192 

 

$

4,241 

 

$

3,539 

Income on tax-exempt loans and securities

 

(1,751)

 

 

(1,566)

 

 

(1,466)

Nondeductible interest expense relating to carrying  tax-exempt obligations

 

24 

 

 

22 

 

 

28 

Dividends received exclusion

 

 -

 

 

(2)

 

 

(7)

Income from bank owned life insurance

 

(210)

 

 

(182)

 

 

(163)

Life insurance proceeds

 

 -

 

 

(35)

 

 

 -

Change in valuation allowance

 

 -

 

 

(200)

 

 

 -

Stock option compensation

 

30 

 

 

25 

 

 

 -

Other, net

 

17 

 

 

(32)

 

 

75 

Income tax provision

$

1,302 

 

$

2,271 

 

$

2,006 



 

 

 

 

 

 

 

 

Effective income tax rate

 

13.9% 

 

 

18.2% 

 

 

19.3% 



At December 31, 2016, the Corporation had a capital loss carryover of $824 thousand.  This loss carryover can only be offset with capital gains for federal income tax purposes.  The tax benefit of this carryover is $280 thousand, expiring in 2018, and the Corporation has recorded a valuation allowance of $280 thousand against the capital loss carryover.

The Corporation recognizes interest accrued related to unrecognized tax benefits and penalties in income tax expense for all periods presentedNo penalties or interest were recognized in 2016, 2015 or 2014.  The Corporation has no uncertain tax positions at December 31, 2016.  The Corporation is no longer subject to U.S. Federal examinations by tax authorities for the years before 2013.