XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Investments (Tables)
9 Months Ended
Sep. 30, 2016
Investments [Abstract]  
Unrealized Gain (Loss) On Investments





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

unrealized

 

unrealized

 

Fair

September 30, 2016

 

cost

 

gains

 

losses

 

value

Equity securities

 

$

164 

 

$

86 

 

$

 -

 

$

250 

U.S. Government and Agency securities

 

 

12,728 

 

 

292 

 

 

(21)

 

 

12,999 

Municipal securities

 

 

66,248 

 

 

1,924 

 

 

(92)

 

 

68,080 

Trust preferred securities

 

 

5,973 

 

 

 -

 

 

(555)

 

 

5,418 

Agency mortgage-backed securities

 

 

66,369 

 

 

1,089 

 

 

(79)

 

 

67,379 

Private-label mortgage-backed securities

 

 

1,137 

 

 

57 

 

 

(7)

 

 

1,187 

Asset-backed securities

 

 

34 

 

 

 -

 

 

(2)

 

 

32 



 

$

152,653 

 

$

3,448 

 

$

(756)

 

$

155,345 









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Gross

 

Gross

 

 

 



 

Amortized

 

unrealized

 

unrealized

 

Fair

December 31, 2015

 

cost

 

gains

 

losses

 

value

Equity securities

 

$

164 

 

$

69 

 

$

 -

 

$

233 

U.S. Government and Agency securities

 

 

13,705 

 

 

164 

 

 

(33)

 

 

13,836 

Municipal securities

 

 

67,851 

 

 

1,555 

 

 

(218)

 

 

69,188 

Trust preferred securities

 

 

5,958 

 

 

 -

 

 

(669)

 

 

5,289 

Agency mortgage-backed securities

 

 

69,284 

 

 

621 

 

 

(386)

 

 

69,519 

Private-label mortgage-backed securities

 

 

1,335 

 

 

39 

 

 

(2)

 

 

1,372 

Asset-backed securities

 

 

38 

 

 

 -

 

 

(2)

 

 

36 



 

$

158,335 

 

$

2,448 

 

$

(1,310)

 

$

159,473 



Amortized Cost And Fair Value Of Debt Securities, By Contractual Maturity



 

 

 

 

 



 

 

 

 

 



 

 

 

 



 

 

 

(Dollars in thousands)

Amortized cost

 

Fair value

Due in one year or less

$

2,073 

 

$

2,094 

Due after one year through five years

 

11,896 

 

 

12,218 

Due after five years through ten years

 

28,278 

 

 

29,158 

Due after ten years

 

42,736 

 

 

43,059 



 

84,983 

 

 

86,529 

Mortgage-backed securities

 

67,506 

 

 

68,566 



$

152,489 

 

$

155,095 



Composition Of Net Realized Securities Gains



 

 

 

 

 

 

 

 

 

 

 



For the Three Months Ended

 

For the Nine Months Ended



September 30

 

September 30

(Dollars in thousands)

2016

 

2015

 

2016

 

2015

Gross gains realized

$

 -

 

$

 -

 

$

 

$

Gross losses realized

 

 -

 

 

 -

 

 

 -

 

 

 -

Conversion gain

 

 -

 

 

 -

 

 

 -

 

 

728 

Net gains realized

$

 -

 

$

 -

 

$

 

$

736 



 

 

 

 

 

 

 

 

 

 

 



Schedule Of Trust Preferred Securities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Maturity

 

Single Issuer or Pooled

 

Class

 

Amortized Cost

 

Fair Value

 

Gross Unrealized Gain (Loss)

 

Lowest Credit Rating Assigned



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BankAmerica Cap III

 

1/15/2027

 

Single

 

Preferred Stock

 

$

966 

 

$

868 

 

$

(98)

 

BB+

Wachovia Cap Trust II

 

1/15/2027

 

Single

 

Preferred Stock

 

 

279 

 

 

263 

 

 

(16)

 

BBB

Huntington Cap Trust

 

2/1/2027

 

Single

 

Preferred Stock

 

 

945 

 

 

842 

 

 

(103)

 

BB

Corestates Captl Tr II

 

2/15/2027

 

Single

 

Preferred Stock

 

 

942 

 

 

883 

 

 

(59)

 

BBB+

Huntington Cap Trust II

 

6/15/2028

 

Single

 

Preferred Stock

 

 

899 

 

 

815 

 

 

(84)

 

BB

Chase Cap VI JPM

 

8/1/2028

 

Single

 

Preferred Stock

 

 

965 

 

 

877 

 

 

(88)

 

BBB-

Fleet Cap Tr V

 

12/18/2028

 

Single

 

Preferred Stock

 

 

977 

 

 

870 

 

 

(107)

 

BB+



 

 

 

 

 

 

 

$

5,973 

 

$

5,418 

 

$

(555)

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Private Label Mortgage Backed Securities



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Gross 

 

 

 

 

 

 

 

Cumulative



 

Origination

 

Amortized

 

Fair

 

Unrealized

 

Collateral

 

Lowest Credit

 

Credit

 

OTTI

Description

 

Date

 

Cost

 

Value

 

Gain (Loss)

 

Type

 

Rating Assigned

 

Support %

 

Charges

MALT 2004-6 7A1

 

6/1/2004

 

$

317 

 

$

310 

 

$

(7)

 

ALT A

 

CCC

 

15.01 

 

$

 -

RALI 2005-QS2 A1

 

2/1/2005

 

 

168 

 

 

181 

 

 

13 

 

ALT A

 

CC

 

4.56 

 

 

10 

RALI 2006-QS4 A2

 

4/1/2006

 

 

400 

 

 

417 

 

 

17 

 

ALT A

 

D

 

 -

 

 

323 

GSR 2006-5F 2A1

 

5/1/2006

 

 

45 

 

 

53 

 

 

 

Prime

 

D

 

 -

 

 

15 

RALI 2006-QS8 A1

 

7/28/2006

 

 

207 

 

 

226 

 

 

19 

 

ALT A

 

D

 

 -

 

 

237 



 

 

 

$

1,137 

 

$

1,187 

 

$

50 

 

 

 

 

 

 

 

$

585 



Schedule Of Unrealized Loss On Investments



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



September 30, 2016

 

 



Less than 12 months

 

12 months or more

 

Total



Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

(Dollars in thousands)

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agency securities

$

-

 

$

-

 

-

 

$

3,486 

 

$

(21)

 

10 

 

$

3,486 

 

$

(21)

 

10 

Municipal securities

 

2,657 

 

 

(7)

 

 

 

2,275 

 

 

(85)

 

 

 

4,932 

 

 

(92)

 

Trust preferred securities

 

 -

 

 

 -

 

 -

 

 

5,418 

 

 

(555)

 

 

 

5,418 

 

 

(555)

 

Agency mortgage-backed securities

 

8,900 

 

 

(35)

 

12 

 

 

5,998 

 

 

(44)

 

11 

 

 

14,898 

 

 

(79)

 

23 

Private-label mortgage-backed securities

 

310 

 

 

(7)

 

 

 

 -

 

 

 -

 

 -

 

 

310 

 

 

(7)

 

Asset-backed securities

 

 -

 

 

 -

 

 -

 

 

 

 

(2)

 

 

 

 

 

(2)

 

Total temporarily impaired securities

$

11,867 

 

$

(49)

 

18 

 

$

17,181 

 

$

(707)

 

32 

 

$

29,048 

 

$

(756)

 

50 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



December 31, 2015



Less than 12 months

 

12 months or more

 

Total



Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

 

Fair

 

Unrealized

 

 

(Dollars in thousands)

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count

 

Value

 

Losses

 

Count



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government and Agency securities

$

479 

 

$

(1)

 

 

$

4,364 

 

$

(32)

 

10 

 

$

4,843 

 

$

(33)

 

13 

Municipal securities

 

5,806 

 

 

(35)

 

 

 

4,785 

 

 

(183)

 

 

 

10,591 

 

 

(218)

 

15 

Trust preferred securities

 

 -

 

 

 -

 

 -

 

 

5,289 

 

 

(669)

 

 

 

5,289 

 

 

(669)

 

Agency mortgage-backed securities

 

18,977 

 

 

(215)

 

29 

 

 

7,394 

 

 

(171)

 

13 

 

 

26,371 

 

 

(386)

 

42 

Private-label mortgage-backed securities

 

 -

 

 

 -

 

 -

 

 

246 

 

 

(2)

 

 

 

246 

 

 

(2)

 

Asset-backed securities

 

 -

 

 

 -

 

 -

 

 

 

 

(2)

 

 

 

 

 

(2)

 

Total temporarily impaired securities

$

25,262 

 

$

(251)

 

40 

 

$

22,083 

 

$

(1,059)

 

39 

 

$

47,345 

 

$

(1,310)

 

79 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Other Than Temporary Impairment, Credit Losses Recognized In Earnings



 

 

 

 

 



 

 

 

 

(Dollars in thousands)

Nine Months Ended



2016

 

2015

Balance of cumulative credit-related OTTI at January 1

$

555 

 

$

535 

Additions for credit-related OTTI not previously recognized

 

30 

 

 

20 

Additional increases for credit-related OTTI previously recognized when there is no intent to sell

 

 

 

 

 

    and no requirement to sell before recovery of amortized cost basis

 

 -

 

 

 -

Decreases for previously recognized credit-related OTTI because there was an intent to sell

 

 -

 

 

 -

Reduction for increases in cash flows expected to be collected

 

 -

 

 

 -

Balance of credit-related OTTI at September 30

$

585 

 

$

555