XML 22 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities      
Net income $ 10,204 $ 8,402 $ 6,232
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,328 1,422 1,488
Net amortization of loans and investment securities 1,659 1,818 1,860
Amortization and net change in mortgage servicing rights valuation 34 41 50
Amortization of intangibles 181 517 425
Provision for loan losses 1,285 764 2,920
Net realized gains on sales and calls of securities (8) (280) (33)
Impairment write-down on securities recognized in earnings 20 20 75
Gain on conversion of investment security (728)    
Loans originated for sale (9,121) (8,904) (10,207)
Proceeds from sale of loans 9,049 8,864 9,925
Writedown of premise and equipment 60    
Writedown on other real estate owned 365 273 255
Net gain on sale or disposal of other real estate/other repossessed assets (32) (50)  
Increase in cash surrender value of life insurance (551) (568) (605)
Gain from surrender of life insurance policy (103)   (22)
Stock option compensation 74    
Decrease in other assets 2,443 1,036 1,806
(Decrease) increase in other liabilities (2,369) 707 880
Deferred tax expense (111) 294 348
Net cash provided by operating activities 13,679 14,356 15,397
Cash flows from investing activities      
Proceeds from sales and calls of securities available for sale 1,381 5,421 5,188
Proceeds from maturities and pay-downs of securities available for sale 30,123 25,369 32,184
Net (increase) decrease in restricted stock (344) 1,468 1,665
Purchase of investment securities available for sale (21,688) (41,217) (69,100)
Net (increase) decrease in loans (58,496) (4,506) 26,375
Proceeds from sale of other real estate/other repossessed assets 508 868 554
Proceeds from surrender of life insurance policy     105
Capital expenditures (1,041) (345) (527)
Net cash used in investing activities (49,557) (12,942) (3,556)
Cash flows from financing activities      
Net increase in demand deposits, interest-bearing checking and savings accounts 50,199 50,772 35,489
Net decrease in time deposits (12,868) (15,315) (64,205)
Net decrease in repurchase agreements (9,079) (14,755) (18,375)
Long-term debt payments   (12,403) (7)
Dividends paid (3,139) (2,847) (2,810)
Cash received from option exercises 92 59 52
Common stock issued under dividend reinvestment plan 1,246 923 926
Net cash provided by (used in) financing activities 26,451 6,434 (48,930)
(Decrease) increase in cash and cash equivalents (9,427) 7,848 (37,089)
Cash and cash equivalents as of January 1 48,593 40,745 77,834
Cash and cash equivalents as of December 31 39,166 48,593 40,745
Supplemental Disclosures of Cash Flow Information      
Cash paid during the year for: Interest on deposits and other borrowed funds 2,416 3,240 4,497
Cash paid during the year for: Income taxes 3,016 907 725
Noncash Activities      
Loans transferred to Other Real Estate $ 3,626 $ 82 $ 390