XML 56 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Federal Income Taxes (Tables)
12 Months Ended
Dec. 31, 2015
Federal Income Taxes [Abstract]  
Schedule Of Deferred Tax Assets And Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

    December 31

Deferred Tax Assets

 

2015

 

2014

Allowance for loan losses

 

$

3,429 

 

$

3,098 

Deferred compensation

 

 

1,017 

 

 

1,041 

Purchase accounting

 

 

22 

 

 

21 

Deferred loan fees and costs, net

 

 

160 

 

 

160 

Capital loss carryover

 

 

813 

 

 

1,013 

Other than temporary impairment of investments

 

 

376 

 

 

369 

Accumulated other comprehensive loss

 

 

1,917 

 

 

1,597 

AMT Credit

 

 

192 

 

 

192 

Other

 

 

423 

 

 

750 

 

 

 

8,349 

 

 

8,241 

Valuation allowance

 

 

(1,000)

 

 

(1,200)

Total gross deferred tax assets

 

 

7,349 

 

 

7,041 

 

 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Core deposit intangibles

 

 

 -

 

 

61 

Depreciation

 

 

334 

 

 

233 

Joint ventures and partnerships

 

 

37 

 

 

39 

Pension

 

 

2,199 

 

 

2,331 

Mortgage servicing rights

 

 

21 

 

 

49 

Total gross deferred tax liabilities

 

 

2,591 

 

 

2,713 

Net deferred tax asset

 

$

4,758 

 

$

4,328 

 

Schedule Of Components Of Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31

(Dollars in thousands)

2015

 

2014

 

2013

Current tax expense

$

2,382 

 

$

1,712 

 

$

947 

Deferred tax expense (benefit)

 

(111)

 

 

294 

 

 

348 

Income tax provision

$

2,271 

 

$

2,006 

 

$

1,295 

 

Schedule Of Effective Income Tax Rate Reconciliation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Years Ended December 31

(Dollars in thousands)

2015

 

2014

 

2013

Tax provision at statutory rate (34%)

$

4,241 

 

$

3,539 

 

$

2,559 

Income on tax-exempt loans and securities

 

(1,566)

 

 

(1,466)

 

 

(1,212)

Nondeductible interest expense relating to carrying  tax-exempt obligations

 

22 

 

 

28 

 

 

30 

Dividends received exclusion

 

(2)

 

 

(7)

 

 

(15)

Income from bank owned life insurance

 

(182)

 

 

(163)

 

 

(185)

Life insurance proceeds

 

(35)

 

 

 -

 

 

111 

Change in valuation allowance

 

(200)

 

 

 -

 

 

 -

Stock option compensation

 

25 

 

 

 -

 

 

 -

Other, net

 

(32)

 

 

75 

 

 

Income tax provision

$

2,271 

 

$

2,006 

 

$

1,295 

 

 

 

 

 

 

 

 

 

Effective income tax rate

 

18.2% 

 

 

19.3% 

 

 

17.2%