XML 128 R114.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company (Franklin Financial Services Corporation) Financial Information (Schedule Of Condensed Cash Flow Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Net income $ 2,267 $ 2,579 $ 2,474 $ 2,884 $ 1,847 $ 2,410 $ 2,319 $ 1,826 $ 10,204 $ 8,402 $ 6,232
Adjustments to reconcile net income to net cash provided by operating activities:                      
Stock option compensation                 74    
Securities gains, net     $ 8 718 59 $ (20) $ 221   8 280 33
OTTI loss on equity securities                     50
Net cash provided by operating activities                 13,679 14,356 15,397
Proceeds from sales of investment securities                 1,381 5,421 5,188
Net cash used in investing activities                 (49,557) (12,942) (3,556)
Dividends paid                 (3,139) (2,847) (2,810)
Cash received from option exercises                 92 59 52
Common stock issued under dividend reinvestment plan                 1,246 923 926
Net cash provided by (used in) financing activities                 26,451 6,434 (48,930)
(Decrease) increase in cash and cash equivalents                 (9,427) 7,848 (37,089)
Cash and cash equivalents as of January 1       48,593       40,745 48,593 40,745 77,834
Cash and cash equivalents as of December 31 39,166       48,593       39,166 48,593 40,745
Franklin Financial Service Corporation [Member]                      
Condensed Financial Statements, Captions [Line Items]                      
Net income                 10,204 8,402 6,232
Adjustments to reconcile net income to net cash provided by operating activities:                      
Equity in undistributed income of subsidiary                 (10,391) (7,708) (4,185)
Stock option compensation                 74    
Securities gains, net                   82 30
OTTI loss on equity securities                     50
Decrease (increase) in other assets                 (1,800) (498) 321
Net cash provided by operating activities                 1,687 1,110 1,746
Proceeds from sales of investment securities                   568 312
Net cash used in investing activities                   568 312
Dividends paid                 (3,139) (2,847) (2,810)
Cash received from option exercises                 92 59 52
Common stock issued under dividend reinvestment plan                 1,246 923 926
Net cash provided by (used in) financing activities                 (1,801) (1,865) (1,832)
(Decrease) increase in cash and cash equivalents                 (114) (187) 226
Cash and cash equivalents as of January 1       $ 414       $ 601 414 601 375
Cash and cash equivalents as of December 31 $ 300       $ 414       $ 300 $ 414 $ 601