XML 31 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements And Fair Values Of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurements And Fair Values Of Financial Instruments [Abstract]  
Fair Value, By Balance Sheet Grouping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

Carrying

 

Fair

 

 

 

 

 

 

 

(Dollars in thousands)

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

40,903 

 

$

40,903 

 

$

40,903 

 

$

 -

 

$

 -

Investment securities available for sale

 

169,516 

 

 

169,516 

 

 

233 

 

 

169,283 

 

 

 -

Restricted stock

 

855 

 

 

855 

 

 

 -

 

 

855 

 

 

 -

Loans held for sale

 

376 

 

 

376 

 

 

 -

 

 

376 

 

 

 -

Net loans

 

760,802 

 

 

767,824 

 

 

 -

 

 

 -

 

 

767,824 

Accrued interest receivable

 

2,998 

 

 

2,998 

 

 

 -

 

 

2,998 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

917,447 

 

$

917,402 

 

$

 -

 

$

917,402 

 

$

 -

Short-term borrowings

 

3,500 

 

 

3,500 

 

 

 -

 

 

3,500 

 

 

 -

Accrued interest payable

 

157 

 

 

157 

 

 

 -

 

 

157 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Carrying

 

Fair

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

48,593 

 

$

48,593 

 

$

48,593 

 

$

 -

 

$

 -

Investment securities available for sale

 

171,751 

 

 

171,751 

 

 

1,053 

 

 

170,698 

 

 

 -

Restricted stock

 

438 

 

 

438 

 

 

 -

 

 

438 

 

 

 -

Loans held for sale

 

389 

 

 

389 

 

 

 -

 

 

389 

 

 

 -

Net loans

 

717,420 

 

 

721,680 

 

 

 -

 

 

 -

 

 

721,680 

Accrued interest receivable

 

3,038 

 

 

3,038 

 

 

 -

 

 

3,038 

 

 

 -

Mortgage servicing rights

 

143 

 

 

143 

 

 

 -

 

 

 -

 

 

143 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

$

881,181 

 

$

881,289 

 

$

 -

 

$

881,289 

 

$

 -

Securities sold under agreements to repurchase

 

9,079 

 

 

9,079 

 

 

 -

 

 

9,079 

 

 

 -

Accrued interest payable

 

169 

 

 

169 

 

 

 -

 

 

169 

 

 

 -

Interest rate swaps

 

191 

 

 

191 

 

 

 -

 

 

191 

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule Of Fair Value, Assets And Liabilities Measured On Recurring Basis

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands

Fair Value at September 30, 2015

Asset  Description

Level 1

 

Level 2

 

Level 3

 

Total

Equity securities

$

233 

 

$

 -

 

$

 -

 

$

233 

U.S. Government and Agency securities

 

 -

 

 

16,039 

 

 

 -

 

 

16,039 

Municipal securities

 

 -

 

 

70,991 

 

 

 -

 

 

70,991 

Trust Preferred Securities

 

 -

 

 

5,438 

 

 

 -

 

 

5,438 

Agency mortgage-backed securities

 

 -

 

 

75,331 

 

 

 -

 

 

75,331 

Private-label mortgage-backed securities

 

 -

 

 

1,446 

 

 

 -

 

 

1,446 

Asset-backed securities

 

 -

 

 

38 

 

 

 -

 

 

38 

Total assets

$

233 

 

$

169,283 

 

$

 -

 

$

169,516 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Fair Value at December 31, 2014

Asset  Description

Level 1

 

Level 2

 

Level 3

 

Total

Equity securities

$

1,053 

 

$

 -

 

$

 -

 

$

1,053 

U.S. Government and Agency securities

 

 -

 

 

15,963 

 

 

 -

 

 

15,963 

Municipal securities

 

 -

 

 

68,366 

 

 

 -

 

 

68,366 

Trust Preferred Securities

 

 -

 

 

5,137 

 

 

 -

 

 

5,137 

Agency mortgage-backed securities

 

 -

 

 

79,494 

 

 

 -

 

 

79,494 

Private-label mortgage-backed securities

 

 -

 

 

1,695 

 

 

 -

 

 

1,695 

Asset-backed securities

 

 -

 

 

43 

 

 

 -

 

 

43 

Total assets

$

1,053 

 

$

170,698 

 

$

 -

 

$

171,751 

 

 

 

 

 

 

 

 

 

 

 

 

Liability Description

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

$

 -

 

$

191 

 

$

 -

 

$

191 

Total liabilities

$

 -

 

$

191 

 

$

 -

 

$

191 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements, Nonrecurring

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value at September 30, 2015

Asset  Description

Level 1

 

Level 2

 

Level 3

 

Total

Impaired loans (1)

$

 -

 

$

 -

 

$

 -

 

$

 -

Premises held-for-sale (1)

 

 -

 

 

 -

 

 

225 

 

 

225 

Other real estate owned (1)

 

 -

 

 

 -

 

 

5,996 

 

 

5,996 

Total assets

$

 -

 

$

 -

 

$

6,221 

 

$

6,221 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in Thousands)

Fair Value at December 31, 2014

Asset  Description

Level 1

 

Level 2

 

Level 3

 

Total

Impaired loans (1)

$

 -

 

$

 -

 

$

3,469 

 

$

3,469 

Other real estate owned (1)

 

 -

 

 

 -

 

 

760 

 

 

760 

Mortgage servicing rights

 

 -

 

 

 -

 

 

143 

 

 

143 

Total assets

$

 -

 

$

 -

 

$

4,372 

 

$

4,372 

 

(1)

Includes assets directly charged-down to fair value during the year-to-date period.

Fair Value Inputs, Assets, Quantitative Information

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(Dollars in Thousands)

 

 

at September 30, 2015

 

 

 

 

 

 

 

 

 

Range

Asset  Description

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

(Weighted Average)

Premises held-for-sale (1)

 

$

225 

 

Appraisal

 

Appraisal Adjustments (2)

 

 -

 

 

 

 

 

 

 

 

 

 

Other real estate owned (1)

 

 

5,996 

 

Appraisal

 

Appraisal Adjustments (2)

 

 -

 

 

 

 

 

 

 

Cost to sell

 

8% (8%)

 

 

 

 

 

 

 

 

 

 

 

 

 

at December 31, 2014

Impaired loans (1)

 

$

3,469 

 

Appraisal

 

Appraisal Adjustments (2)

 

0% - 100% (26%)

 

 

 

 

 

 

 

Cost to sell

 

0% - 10%    (5%)

Other real estate owned (1)

 

 

760 

 

Appraisal

 

Appraisal Adjustments (2)

 

 

 

 

 

 

 

 

 

Cost to sell

 

8% (8%)

Mortgage servicing rights

 

 

143 

 

Discounted Cash Flow (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Includes assets directly charged-down to fair value during the year-to-date period.

 

 

(2) Qualitative adjustments are discounts specific to each asset and are made as needed.

 

 

(3) Valuation and inputs are determined by a third-party pricing service without adjustment.