XML 41 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Cash and due from banks $ 21,277us-gaap_CashAndDueFromBanks $ 14,258us-gaap_CashAndDueFromBanks
Interest-bearing deposits in other banks 44,050us-gaap_InterestBearingDepositsInBanks 34,335us-gaap_InterestBearingDepositsInBanks
Total cash and cash equivalents 65,327us-gaap_CashAndCashEquivalentsAtCarryingValue 48,593us-gaap_CashAndCashEquivalentsAtCarryingValue
Investment securities available for sale, at fair value 176,740us-gaap_AvailableForSaleSecurities 171,751us-gaap_AvailableForSaleSecurities
Restricted stock 438us-gaap_FederalHomeLoanBankStock 438us-gaap_FederalHomeLoanBankStock
Loans held for sale 155us-gaap_LoansReceivableHeldForSaleNet 389us-gaap_LoansReceivableHeldForSaleNet
Loans 722,958us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 726,531us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Allowance for loan losses (9,210)us-gaap_LoansAndLeasesReceivableAllowance (9,111)us-gaap_LoansAndLeasesReceivableAllowance
Net Loans 713,748us-gaap_LoansAndLeasesReceivableNetReportedAmount 717,420us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 14,843us-gaap_PropertyPlantAndEquipmentNet 15,046us-gaap_PropertyPlantAndEquipmentNet
Bank owned life insurance 22,237us-gaap_BankOwnedLifeInsurance 22,098us-gaap_BankOwnedLifeInsurance
Goodwill 9,016us-gaap_Goodwill 9,016us-gaap_Goodwill
Other intangible assets 90us-gaap_FiniteLivedIntangibleAssetsNet 181us-gaap_FiniteLivedIntangibleAssetsNet
Other real estate owned 4,018us-gaap_OtherRealEstate 3,666us-gaap_OtherRealEstate
Deferred tax assets, net 4,659us-gaap_DeferredTaxAssetsLiabilitiesNet 4,328us-gaap_DeferredTaxAssetsLiabilitiesNet
Other assets 8,066us-gaap_OtherAssets 8,522us-gaap_OtherAssets
Total assets 1,019,337us-gaap_Assets 1,001,448us-gaap_Assets
Deposits    
Noninterest-bearing checking 147,876us-gaap_NoninterestBearingDepositLiabilitiesDomestic 136,910us-gaap_NoninterestBearingDepositLiabilitiesDomestic
Money management, savings and interest checking 662,661us-gaap_InterestBearingDepositLiabilitiesDomestic 645,672us-gaap_InterestBearingDepositLiabilitiesDomestic
Time 94,858us-gaap_TimeDeposits 98,599us-gaap_TimeDeposits
Total Deposits 905,395us-gaap_Deposits 881,181us-gaap_Deposits
Securities sold under agreements to repurchase   9,079us-gaap_SecuritiesSoldUnderAgreementsToRepurchase
Other liabilities 7,980us-gaap_OtherLiabilities 7,667us-gaap_OtherLiabilities
Total liabilities 913,375us-gaap_Liabilities 897,927us-gaap_Liabilities
Shareholders' equity    
Common stock, $1 par value per share,15,000,000 shares authorized with 4,616,224 shares issued and 4,228,195 shares outstanding at March 31, 2015 and 4,606,564 shares issued and 4,218,330 shares outstanding at December 31, 2014 4,616us-gaap_CommonStockValue 4,607us-gaap_CommonStockValue
Capital stock without par value, 5,000,000 shares authorized with no shares issued and outstanding      
Additional paid-in capital 37,707us-gaap_AdditionalPaidInCapitalCommonStock 37,504us-gaap_AdditionalPaidInCapitalCommonStock
Retained earnings 73,618us-gaap_RetainedEarningsAccumulatedDeficit 71,452us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (3,041)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (3,100)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Treasury stock, 388,029 shares at March 31, 2015 and 388,234 shares at December 31, 2014, at cost (6,938)us-gaap_TreasuryStockValue (6,942)us-gaap_TreasuryStockValue
Total shareholders' equity 105,962us-gaap_StockholdersEquity 103,521us-gaap_StockholdersEquity
Total liabilities and shareholders' equity $ 1,019,337us-gaap_LiabilitiesAndStockholdersEquity $ 1,001,448us-gaap_LiabilitiesAndStockholdersEquity