XML 68 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities      
Net income $ 8,402us-gaap_NetIncomeLoss $ 6,232us-gaap_NetIncomeLoss $ 5,365us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 1,422us-gaap_OtherDepreciationAndAmortization 1,488us-gaap_OtherDepreciationAndAmortization 1,405us-gaap_OtherDepreciationAndAmortization
Net amortization of loans and investment securities 1,818fraf_NetAmortizationOfLoansAndInvestmentSecurities 1,860fraf_NetAmortizationOfLoansAndInvestmentSecurities 1,511fraf_NetAmortizationOfLoansAndInvestmentSecurities
Amortization and net change in mortgage servicing rights valuation 41us-gaap_AmortizationOfMortgageServicingRightsMSRs 50us-gaap_AmortizationOfMortgageServicingRightsMSRs 133us-gaap_AmortizationOfMortgageServicingRightsMSRs
Amortization of intangibles 517us-gaap_AmortizationOfIntangibleAssets 425us-gaap_AmortizationOfIntangibleAssets 435us-gaap_AmortizationOfIntangibleAssets
Provision for loan losses 764us-gaap_ProvisionForLoanAndLeaseLosses 2,920us-gaap_ProvisionForLoanAndLeaseLosses 5,225us-gaap_ProvisionForLoanAndLeaseLosses
Net realized gains on sales and calls of securities (280)us-gaap_GainLossOnSaleOfSecuritiesNet (33)us-gaap_GainLossOnSaleOfSecuritiesNet (44)us-gaap_GainLossOnSaleOfSecuritiesNet
Impairment writedown on securities recognized in earnings 20us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 75us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet 100us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Loans originated for sale (8,904)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (10,207)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (13,125)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sale of loans 8,864us-gaap_ProceedsFromSaleOfLoansHeldForSale 9,925us-gaap_ProceedsFromSaleOfLoansHeldForSale 13,058us-gaap_ProceedsFromSaleOfLoansHeldForSale
Writedown on other real estate owned 273us-gaap_OtherRealEstateValuationAdjustments 255us-gaap_OtherRealEstateValuationAdjustments 435us-gaap_OtherRealEstateValuationAdjustments
Net (gain) loss on sale or disposal of other real estate/other repossessed assets (53)us-gaap_GainsLossesOnSalesOfOtherRealEstate   147us-gaap_GainsLossesOnSalesOfOtherRealEstate
Increase in cash surrender value of life insurance (568)us-gaap_BankOwnedLifeInsuranceIncome (605)us-gaap_BankOwnedLifeInsuranceIncome (652)us-gaap_BankOwnedLifeInsuranceIncome
Gain from surrender of life insurance policy   22fraf_GainFromSurrenderOfLifeInsurancePolicy  
Contribution to pension plan     (6,783)us-gaap_PensionContributions
Decrease (increase) in other assets 1,039us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,806us-gaap_IncreaseDecreaseInOtherOperatingAssets (859)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase in other liabilities 707us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 880us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 3,842us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Deferred tax expense 294us-gaap_DeferredIncomeTaxExpenseBenefit 348us-gaap_DeferredIncomeTaxExpenseBenefit 367us-gaap_DeferredIncomeTaxExpenseBenefit
Net cash provided by operating activities 14,356us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 15,397us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 10,560us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities      
Proceeds from sales and calls of investment securities available for sale 5,421us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 5,188us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 494us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Proceeds from maturities and paydowns of securities available for sale 25,369us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 32,184us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 34,789us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchase of investment securities available for sale (41,217)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (69,100)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (43,673)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Net decrease in restricted stock 1,468us-gaap_IncreaseDecreaseOfRestrictedInvestments 1,665us-gaap_IncreaseDecreaseOfRestrictedInvestments 1,451us-gaap_IncreaseDecreaseOfRestrictedInvestments
Net (increase) decrease in loans (4,506)us-gaap_PaymentsForProceedsFromLoansAndLeases 26,375us-gaap_PaymentsForProceedsFromLoansAndLeases 3,938us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sale of other real estate/other repossessed assets 868us-gaap_ProceedsFromSaleOfForeclosedAssets 554us-gaap_ProceedsFromSaleOfForeclosedAssets 788us-gaap_ProceedsFromSaleOfForeclosedAssets
Proceeds from surrender of life insurance policy   105us-gaap_ProceedsFromLifeInsurancePolicies  
Capital expenditures (345)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (527)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (2,297)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (12,942)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (3,556)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (4,510)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities      
Net increase in demand deposits, interest-bearing checking and savings accounts 50,772us-gaap_IncreaseDecreaseInDeposits 35,489us-gaap_IncreaseDecreaseInDeposits 96,650us-gaap_IncreaseDecreaseInDeposits
Net decrease in time deposits (15,315)us-gaap_IncreaseDecreaseInTimeDeposits (64,205)us-gaap_IncreaseDecreaseInTimeDeposits (10,196)us-gaap_IncreaseDecreaseInTimeDeposits
Net decrease in short-term borrowings and repurchase agreements (14,755)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (18,375)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet (10,894)us-gaap_IncreaseDecreaseInFederalFundsPurchasedAndSecuritiesSoldUnderAgreementsToRepurchaseNet
Long-term debt payments (12,403)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (7)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings (35,926)us-gaap_RepaymentsOfFederalHomeLoanBankBorrowings
Dividends paid (2,847)us-gaap_PaymentsOfDividendsCommonStock (2,810)us-gaap_PaymentsOfDividendsCommonStock (3,170)us-gaap_PaymentsOfDividendsCommonStock
Treasury stock issued under stock option plans 59us-gaap_ProceedsFromStockOptionsExercised 52us-gaap_ProceedsFromStockOptionsExercised 2us-gaap_ProceedsFromStockOptionsExercised
Common stock issued under dividend reinvestment plan 923us-gaap_ProceedsFromStockPlans 926us-gaap_ProceedsFromStockPlans 1,174us-gaap_ProceedsFromStockPlans
Net cash provided by (used in) financing activities 6,434us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (48,930)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 37,640us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Increase (decrease) in cash and cash equivalents 7,848us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (37,089)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 43,690us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents as of January 1 40,745us-gaap_CashAndCashEquivalentsAtCarryingValue 77,834us-gaap_CashAndCashEquivalentsAtCarryingValue 34,144us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents as of December 31 48,593us-gaap_CashAndCashEquivalentsAtCarryingValue 40,745us-gaap_CashAndCashEquivalentsAtCarryingValue 77,834us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosures of Cash Flow Information      
Cash paid during the year for: Interest on deposits and other borrowed funds 3,240us-gaap_InterestPaid 4,497us-gaap_InterestPaid 7,102us-gaap_InterestPaid
Cash paid during the year for: Income taxes 907us-gaap_IncomeTaxesPaid 725us-gaap_IncomeTaxesPaid  
Noncash Activities      
Loans transferred to Other Real Estate $ 82us-gaap_TransferToOtherRealEstate $ 390us-gaap_TransferToOtherRealEstate $ 4,195us-gaap_TransferToOtherRealEstate