XML 63 R128.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Condensed Statements of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues                    
Vehicle rental               $ 5,297 $ 4,338 $ 3,882
Other               2,060 1,562 1,303
Net revenues               7,357 5,900 5,185
Expenses                    
Operating               3,824 3,025 2,616
Vehicle depreciation and lease charges, net               1,471 1,223 1,287
Selling, general and administrative               925 756 569
Vehicle interest, net               297 286 304
Non-vehicle related depreciation and amortization               125 95 90
Interest expense related to corporate debt, net:                    
Interest expense           7 7 268 219 170
Early extinguishment of debt               75   52
Transaction-related costs               34 255 14
Restructuring charges 12 7 12 7 5     38 5 11
Total expenses               7,057 5,864 5,113
Income (loss) before income taxes and equity in earnings of subsidiaries               300 36 72
Provision for (benefit) from income taxes               10 65 18
Net income (loss)               290 (29) [1] 54
Comprehensive income               322 (43) 183
Parent Company
                   
Revenues                    
Other               1 2 4
Net revenues               1 2 4
Expenses                    
Operating                 3 5
Selling, general and administrative               21 11 11
Interest expense related to corporate debt, net:                    
Interest expense               9 10 9
Intercompany interest expense (income)               (18) (14) (14)
Early extinguishment of debt               44    
Transaction-related costs               4 71 14
Total expenses               60 81 25
Income (loss) before income taxes and equity in earnings of subsidiaries               (59) (79) (21)
Provision for (benefit) from income taxes               (8) (27) (9)
Equity in earnings (loss) of subsidiaries               341 23 66
Net income (loss)               290 (29) 54
Comprehensive income               322 (43) 183
Subsidiary Issuers
                   
Expenses                    
Operating               5 8 8
Vehicle interest, net                 (1)  
Non-vehicle related depreciation and amortization               2    
Interest expense related to corporate debt, net:                    
Interest expense               246 208 163
Intercompany interest expense (income)               (314) (205) (215)
Early extinguishment of debt               31   52
Transaction-related costs               1 56  
Total expenses               (29) 66 8
Income (loss) before income taxes and equity in earnings of subsidiaries               29 (66) (8)
Provision for (benefit) from income taxes               (106) (22) (8)
Equity in earnings (loss) of subsidiaries               206 67 66
Net income (loss)               341 23 66
Comprehensive income               373 7 195
Guarantor Subsidiaries
                   
Revenues                    
Vehicle rental               3,491 3,393 3,261
Other               1,052 1,006 922
Net revenues               4,543 4,399 4,183
Expenses                    
Operating               2,305 2,241 2,084
Vehicle depreciation and lease charges, net               902 921 1,085
Selling, general and administrative               573 564 473
Vehicle interest, net               234 243 283
Non-vehicle related depreciation and amortization               75 78 83
Interest expense related to corporate debt, net:                    
Intercompany interest expense (income)               277 215 229
Transaction-related costs               1    
Restructuring charges               3 2 11
Total expenses               4,370 4,264 4,248
Income (loss) before income taxes and equity in earnings of subsidiaries               173 135 (65)
Provision for (benefit) from income taxes               72 66 (5)
Equity in earnings (loss) of subsidiaries               105 (2) 126
Net income (loss)               206 67 66
Comprehensive income               237 50 174
Non-Guarantor Subsidiaries
                   
Revenues                    
Vehicle rental               1,806 945 621
Other               2,130 1,702 1,672
Net revenues               3,936 2,647 2,293
Expenses                    
Operating               1,514 773 519
Vehicle depreciation and lease charges, net               996 868 1,070
Selling, general and administrative               331 181 85
Vehicle interest, net               300 296 146
Non-vehicle related depreciation and amortization               48 17 7
Interest expense related to corporate debt, net:                    
Interest expense               13 1 (2)
Intercompany interest expense (income)               55 4  
Transaction-related costs               28 128  
Restructuring charges               35 3  
Total expenses               3,320 2,271 1,825
Income (loss) before income taxes and equity in earnings of subsidiaries               616 376 468
Provision for (benefit) from income taxes               52 48 40
Net income (loss)               564 328 428
Comprehensive income               594 358 542
Eliminations
                   
Revenues                    
Other               (1,123) (1,148) (1,295)
Net revenues               (1,123) (1,148) (1,295)
Expenses                    
Vehicle depreciation and lease charges, net               (427) (566) (868)
Vehicle interest, net               (237) (252) (125)
Interest expense related to corporate debt, net:                    
Total expenses               (664) (818) (993)
Income (loss) before income taxes and equity in earnings of subsidiaries               (459) (330) (302)
Equity in earnings (loss) of subsidiaries               (652) (88) (258)
Net income (loss)               (1,111) (418) (560)
Comprehensive income               $ (1,204) $ (415) $ (911)
[1] As the Company incurred a net loss in 2011, all outstanding stock options, restricted stock units, stock warrants and issuable shares underlying the convertible notes have an anti-dilutive effect and therefore are excluded from the computation of diluted weighted average shares outstanding. Accordingly, basic and diluted weighted average shares outstanding are equal for such period.