XML 30 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues        
Vehicle rental $ 1,582 $ 1,211 $ 4,084 $ 3,163
Other 588 412 1,575 1,106
Net revenues 2,170 1,623 5,659 4,269
Expenses        
Operating 1,036 783 2,882 2,166
Vehicle depreciation and lease charges, net 436 304 1,088 840
Selling, general and administrative 244 190 696 511
Vehicle interest, net 77 74 231 205
Non-vehicle related depreciation and amortization 30 22 92 65
Interest expense related to corporate debt, net:        
Interest expense 67 48 208 143
Early extinguishment of debt 2   52  
Transaction-related costs 11 66 21 102
Restructuring charges 7   26 1
Total expenses 1,910 1,487 5,296 4,033
Income (loss) before income taxes and equity in earnings of subsidiaries 260 136 363 236
Provision for (benefit from) income taxes (20) 54 27 95
Net income 280 82 336 141
Comprehensive income 308 15 361 130
Parent [Member]
       
Revenues        
Other     1  
Net revenues     1  
Expenses        
Operating       2
Selling, general and administrative 5 3 16 8
Interest expense related to corporate debt, net:        
Interest expense 2 3 7 7
Intercompany interest expense (income) (3)   (15) (8)
Early extinguishment of debt     39  
Transaction-related costs (3) 66   102
Total expenses 1 72 47 111
Income (loss) before income taxes and equity in earnings of subsidiaries (1) (72) (46) (111)
Provision for (benefit from) income taxes   (27) (4) (39)
Equity in earnings (loss) of subsidiaries 281 127 378 213
Net income 280 82 336 141
Comprehensive income 308 15 361 130
Subsidiary Issuers [Member]
       
Expenses        
Operating   1 3 5
Vehicle interest, net       (1)
Non-vehicle related depreciation and amortization     1  
Interest expense related to corporate debt, net:        
Interest expense 62 46 192 138
Intercompany interest expense (income) (75) (46) (231) (138)
Early extinguishment of debt 2   13  
Total expenses (11) 1 (22) 4
Income (loss) before income taxes and equity in earnings of subsidiaries 11 (1) 22 (4)
Provision for (benefit from) income taxes (124)   (118) (1)
Equity in earnings (loss) of subsidiaries 146 128 238 216
Net income 281 127 378 213
Comprehensive income 307 60 403 200
Guarantor Subsidiaries [Member]
       
Revenues        
Vehicle rental 1,007 995 2,684 2,623
Other 294 282 806 772
Net revenues 1,301 1,277 3,490 3,395
Expenses        
Operating 612 615 1,739 1,709
Vehicle depreciation and lease charges, net 267 246 650 686
Selling, general and administrative 153 159 433 427
Vehicle interest, net 60 59 185 166
Non-vehicle related depreciation and amortization 18 20 56 59
Interest expense related to corporate debt, net:        
Intercompany interest expense (income) 64 46 205 146
Transaction-related costs     1  
Restructuring charges     1 1
Total expenses 1,174 1,145 3,270 3,194
Income (loss) before income taxes and equity in earnings of subsidiaries 127 132 220 201
Provision for (benefit from) income taxes 61 58 96 90
Equity in earnings (loss) of subsidiaries 80 54 114 105
Net income 146 128 238 216
Comprehensive income 172 61 262 203
Non-Guarantor Subsidiaries [Member]
       
Revenues        
Vehicle rental 575 216 1,400 540
Other 616 512 1,593 1,399
Net revenues 1,191 728 2,993 1,939
Expenses        
Operating 424 167 1,140 450
Vehicle depreciation and lease charges, net 312 318 736 865
Selling, general and administrative 86 28 247 76
Vehicle interest, net 77 53 232 148
Non-vehicle related depreciation and amortization 12 2 35 6
Interest expense related to corporate debt, net:        
Interest expense 3 (1) 9 (2)
Intercompany interest expense (income) 14   41  
Transaction-related costs 14   25  
Restructuring charges 7   20  
Total expenses 949 567 2,485 1,543
Income (loss) before income taxes and equity in earnings of subsidiaries 242 161 508 396
Provision for (benefit from) income taxes 43 23 53 45
Net income 199 138 455 351
Comprehensive income 227 93 483 359
Eliminations [Member]
       
Revenues        
Other (322) (382) (825) (1,065)
Net revenues (322) (382) (825) (1,065)
Expenses        
Vehicle depreciation and lease charges, net (143) (260) (298) (711)
Vehicle interest, net (60) (38) (186) (108)
Interest expense related to corporate debt, net:        
Total expenses (203) (298) (484) (819)
Income (loss) before income taxes and equity in earnings of subsidiaries (119) (84) (341) (246)
Equity in earnings (loss) of subsidiaries (507) (309) (730) (534)
Net income (626) (393) (1,071) (780)
Comprehensive income $ (704) $ (214) $ (1,148) $ (762)