Exhibit 12

Avis Budget Group, Inc.

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

(Dollars in millions)

	Three Months Ended March 31,
	2008			2007
Earnings before fixed charges:
Income (loss) from continuing operations before income taxes	$	(18	)	$	11
Plus: Fixed charges		119			132
Earnings available to cover fixed charges	$	101		$	143
Fixed charges:
Interest, including amortization of deferred financing costs (a)	$	104		$	118
Interest portion of rental payment		15			14
Total fixed charges	$	119		$	132
Ratio of earnings to fixed charges (b)		—			1.1x

^(a) Consists of interest expense on all indebtedness (including amortization of deferred financing costs) and the portion of operating lease rental expense that is representative of the interest factor. Interest expense on all indebtedness is detailed as follows:

	Three Months Ended March 31,
	2008		2007
Related to debt under vehicle programs	$	72	$	83
All other		32		35
	$	104	$	118

^(b) Earnings were not sufficient to cover fixed charges for the three months ended March 31, 2008.

***