-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NsKIxiOkUGMW7Z+isKQTcRaLmlX8tOqSUufmrFWsb00y66ysgA/ZL4uUgZYh0fOT CvCw+MSG8Qx5bcLMvUGucQ== 0000950136-98-002215.txt : 19981118 0000950136-98-002215.hdr.sgml : 19981118 ACCESSION NUMBER: 0000950136-98-002215 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19981116 ITEM INFORMATION: ITEM INFORMATION: FILED AS OF DATE: 19981116 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENDANT CORP CENTRAL INDEX KEY: 0000723612 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-PERSONAL SERVICES [7200] IRS NUMBER: 060918165 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: SEC FILE NUMBER: 001-10308 FILM NUMBER: 98751803 BUSINESS ADDRESS: STREET 1: 6 SYLVAN WAY CITY: PARSIPPANY STATE: NJ ZIP: 07054 BUSINESS PHONE: 9734289700 MAIL ADDRESS: STREET 1: 707 SUMMER ST CITY: STAMFORD STATE: CT ZIP: 06901 FORMER COMPANY: FORMER CONFORMED NAME: CUC INTERNATIONAL INC /DE/ DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: COMP U CARD INTERNATIONAL INC DATE OF NAME CHANGE: 19870914 8-K 1 FORM 8-K ================================================================================ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 ---------------- FORM 8-K CURRENT REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 COMMISSION FILE NUMBER 1-10308 ---------------- NOVEMBER 16, 1998 (NOVEMBER 16, 1998) (Date of Report (date of earliest event reported)) CENDANT CORPORATION (Exact name of Registrant as specified in its charter) DELAWARE 06-0918165 (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) 6 SYLVAN WAY, PARSIPPANY, NEW JERSEY 07054 (Address of Principal Executive Office) (Zip Code) (973) 428-9700 (Registrant's telephone number, including area code) NONE (Former name, former address and former fixcal year, if appliable) ================================================================================ ITEM 5. OTHER EVENTS This Current Report on Form 8-K is being filed by Cendant Corporation for purposes of incorporating by reference the exhibit listed in Item 7 hereof in Registration Statements currently on file with the Securities and Exchange Commission. ITEM 7. FINANCIAL STATEMENTS AND EXHIBITS EXHIBIT NO. DESCRIPTION 99.1 Unaudited pro forma financial statements of Cendant Corporation giving effect to the acquisition of National Parking Corporation Limited for: (i) the year ended December 31, 1997; and (ii) the nine months ended September 30, 1998; 2 SIGNATURE Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. CENDANT CORPORATION BY: /s/ Scott E. Forbes --------------------- Scott E. Forbes Executive Vice President and Chief Accounting Officer Date: November 16, 1998 3 CENDANT CORPORATION CURRENT REPORT ON FORM 8-K REPORT DATED NOVEMBER 16, 1998 (NOVEMBER 16, 1998) EXHIBIT INDEX EXHIBIT NO. DESCRIPTION - ----------- ----------- 99.1 Unaudited proforma financial statements of Cendant Corporation giving effect to the acquisition of National Parking Corporation Limited for: (i) the year ended December 31, 1997; and (ii) the nine months ended September 30, 1998. 4 EX-99.1 2 UNAUDITED PRO FORMA FINANCIAL STATEMENTS CENDANT CORPORATION UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS The accompanying unaudited pro forma consolidated financial statements give effect to the acquisition of National Parking Corporation Limited ("NPC") by Cendant Corporation ("Cendant" or the "Company") on April 27, 1998. The acquisition of NPC was accounted for under the purchase method of accounting and, accordingly, assets acquired and liabilities assumed were recorded at their estimated fair values which are subject to further refinement, including appraisals and other analyses, with appropriate recognition given to the effect of current interest rates and income taxes. Management does not expect that the final allocation of the purchase price for the NPC acquisition will differ materially from the initial allocation. The unaudited pro forma consolidated statements of income for the year ended December 31, 1997, and nine months ended September 30, 1998 are presented as if the acquisition of NPC occurred on January 1, 1997. Such financial statements do not purport to present the results of operations of Cendant had the acquisition of NPC occurred on the dates specified, nor are they necessarily indicative of the operating results that may be achieved in the future. The unaudited pro forma consolidated financial statements of Cendant are based on certain assumptions and adjustments described in the Notes to Unaudited Pro Forma Consolidated Financial Statements, as set forth herein, and should be read in conjunction therewith and with the consolidated financial statements and related notes thereto of Cendant, as included in the Company's (i) Annual Report on Form 10-K/A for the year ended December 31, 1997 which was filed with the Securities and Exchange Commission ("SEC") on September 29, 1998; and (ii) Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998. The unaudited pro forma consolidated financial statements should also be read in conjunction with NPC's consolidated financial statement and related notes thereto for the 52 week period ended March 27, 1998 included on the Current Report on Form 8-K of the Company dated November 4, 1998. 1 CENDANT CORPORATION UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED DECEMBER 31, 1997 (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
HISTORICAL CENDANT HISTORICAL NPC ------------------- ---------------------- YEAR ENDED 52 WEEK PERIOD ENDED PRO FORMA DECEMBER 31, 1997 MARCH 27, 1998(1) ADJUSTMENTS(A) PRO FORMA ------------------- ---------------------- ---------------- ----------- REVENUES Membership and service fees, net ....................... $ 3,988.7 $ 575.9 $ 4,564.6 Fleet leasing (net of depreciation and interest costs of $1,205.2).......................................... 59.5 -- 59.5 Other .................................................. 191.8 22.4 $ (0.9)(b) 213.3 --------- -------- -------- --------- Net revenues ............................................ 4,240.0 598.3 (0.9) 4,837.4 --------- -------- -------- --------- EXPENSES Operating .............................................. 1,322.3 371.8 1,694.1 Marketing and reservation .............................. 1,031.8 -- 1,031.8 General and administrative ............................. 636.2 119.2 (8.7)(c) 746.7 Merger-related costs and other unusual charges ......... 704.1 -- 704.1 Depreciation and amortization .......................... 237.7 17.5 28.2 (d) 283.4 Interest, net .......................................... 50.6 14.6 75.9 (e) 141.1 --------- -------- -------- --------- Total expenses .......................................... 3,982.7 523.1 95.4 4,601.2 --------- -------- -------- --------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND MINORITY INTEREST ..................... 257.3 75.2 (96.3) 236.2 Provision (benefit) for income taxes .................... 191.0 42.2 (50.3)(f) 182.9 Minority interest, net .................................. 0.4 0.4 --------- -------- -------- --------- INCOME (LOSS) FROM CONTINUING OPERATIONS ................ $ 66.3 $ 32.6 $ (46.0) $ 52.9 PER SHARE INFORMATION: ========= ======== ======== ========= INCOME FROM CONTINUING OPERATIONS Basic ............................................... $ 0.08 $ 0.07 Diluted ............................................. 0.08 0.06 WEIGHTED AVERAGE SHARES Basic ............................................... 811.2 811.2 Diluted ............................................. 851.7 851.7
- ---------- (1) The historical statement of income for NPC includes certain adjustments to conform generally accepted accounting principles ("GAAP") in the United Kingdom to United States GAAP. NPC's statement of income has been converted to U.S. dollars at the average exchange rate for the twelve month period presented. The financial results of NPC for the period January 1, 1998 through March 27, 1998 are included in the pro forma statements of income for the year ended December 31, 1997 and the nine months ended September 30, 1998. Revenues and net income for such duplicated period were $148.2 million and $4.6 million, respectively. See notes to unaudited pro forma consolidated financial statements. 2 CENDANT CORPORATION UNAUDITED PRO FORMA CONSOLIDATED STATEMENT OF INCOME FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 (IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
HISTORICAL HISTORICAL CENDANT NPC ----------------------- --------------------- NINE MONTHS ENDED FOR THE PERIOD 1/1/98 PRO FORMA SEPTEMBER 30, 1998(1) THROUGH 4/27/98(2) ADJUSTMENTS(A) PRO FORMA ----------------------- --------------------- ---------------- ------------ REVENUES Membership and service fees--net .................... $ 3,678.8 $ 195.7 $ 3,874.5 Fleet leasing (net of depreciation and interest costs of $954.6).......................................... 57.5 57.5 Other ............................................... 128.8 14.8 $ (9.0)(b) 134.6 --------- -------- -------- --------- Net revenues ......................................... 3,865.1 210.5 (9.0) 4,066.6 --------- -------- -------- --------- EXPENSES Operating ........................................... 1,306.9 126.6 1,433.5 Marketing and reservation ........................... 853.2 -- 853.2 General and administrative .......................... 487.4 46.1 (10.4)(c) 523.1 Depreciation and amortization ....................... 241.3 6.1 8.8 (d) 256.2 Other charges: Merger related costs and other unusual charges (credits) ........................................ (24.4) (24.4) Investigation related costs ........................ 81.4 81.4 Financing costs .................................... 27.2 27.2 Asset impairments .................................. 50.0 -- -- 50.0 Interest--net ....................................... 72.9 5.6 24.8 (e) 103.3 ---------- -------- -------- ---------- Total expenses ....................................... 3,095.9 184.4 23.2 3,303.5 ---------- -------- -------- ---------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND MINORITY INTEREST .................. 769.2 26.1 (32.2) 763.1 Provision (benefit) for income taxes ................. 273.0 7.8 (13.9)(f) 266.9 Minority interest, net ............................... 34.3 0.1 -- 34.4 ---------- -------- -------- ---------- INCOME (LOSS) FROM CONTINUING OPERATIONS ............. $ 461.9 $ 18.2 $ (18.3) $ 461.8 ========== ======== ======== ========== PER SHARE INFORMATION: INCOME FROM CONTINUING OPERATIONS Basic ............................................. $ 0.55 $ 0.55 Diluted ........................................... 0.53 0.53 WEIGHTED AVERAGE SHARES Basic ............................................. 844.8 844.8 Diluted ........................................... 895.0 895.0
- --------- (1) Historical Cendant for the nine months ended September 30, 1998 includes the financial results of NPC from April 27, 1998 (the acquisition date) through September 30, 1998. (2) The historical statement of income for NPC includes certain adjustments to conform generally accepted accounting principles ("GAAP") in the United Kingdom to United States GAAP. NPC's statement of income has been converted to U.S. dollars at the average exchange rate for the nine month period presented. The financial results of NPC for the period January 1, 1998 through March 27, 1998 are included in the pro forma statements of income for the year ended December 31, 1997 and the nine months ended September 30, 1998. Revenues and net income for such duplicated period were $148.2 million and $4.6 million, respectively. See notes to unaudited pro forma consolidated financial statements. 3 CENDANT CORPORATION NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS (IN MILLIONS, UNLESS OTHERWISE NOTED) (A) ACQUISITION OF NATIONAL PARKING CORPORATION LIMITED Certain of the underlying pro forma adjustments to the statements of income for the year ended December 31, 1997 and nine months ended September 30, 1998 are calculated from the fair market value adjustments which were made in the allocation of the purchase price. The consideration paid and the fair value of net assets acquired in connection with the acquisition of NPC were as follows: Cash consideration (i) ................................. $ 1,591.9 ---------- Fair value of net assets acquired: Historical net book value of NPC ...................... 477.0 Fair value adjustments to net assets acquired: Assets: Property and Equipment ................................ (1.5) Other Intangible ...................................... 11.6 Other Assets .......................................... (3.6) Liabilities: Accrued Expenses and Other ............................ 205.9 Deferred Income Taxes (ii) ............................ (95.7) ---------- FAIR VALUE OF IDENTIFIABLE NET ASSETS ACQUIRED ......... 593.7 ---------- GOODWILL .............................................. $ 998.2 ========== - ---------- (i) Cash consideration of $1.6 billion was financed from borrowings under the Company's revolving credit facilities and includes the repayment of $227 million of NPC indebtedness on the date of acquisition. (ii) Reflects deferred income taxes associated with the difference between the fair value of liabilities accrued and their respective tax bases. (B) OTHER REVENUE The pro forma adjustment reflects the elimination of gains recognized on the sale of disposed properties. As such, properties would have been adjusted to their fair market values at the acquisition date. (C) GENERAL AND ADMINISTRATIVE The pro forma adjustment for the year ended December 31, 1997 and the nine months ended September 30, 1998 of $8.7 million and $10.4 million, respectively reflect the reversal of non-recurring professional fees incurred by NPC during the 52 week period ended March 27, 1998 and 17 week period ended April 27, 1998 respectively, directly associated with the acquisition of NPC by the Company. (D) DEPRECIATION AND AMORTIZATION The pro forma adjustment for depreciation and amortization is comprised of the following: 4 CENDANT CORPORATION NOTES TO UNAUDITED PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (IN MILLIONS, UNLESS OTHERWISE NOTED) (D) DEPRECIATION AND AMORTIZATION (CONTINUED)
NINE MONTHS YEAR ENDED ENDED DECEMBER 31, SEPTEMBER 30, 1997 1998 -------------- -------------- Elimination of historical NPC goodwill amortization ......... $ (1.8) $ (0.6) Goodwill .................................................... 25.0 8.0 Other intangibles ........................................... 4.6 1.3 Property and equipment ...................................... 0.4 0.1 ------- ------ $ 28.2 $ 8.8 ======= ======
Goodwill of approximately $998.2 million (see note (a)) is determined to have a benefit period of forty years, which is based on NPC's position as the largest private (non municipal) car park operator in the United Kingdom ("UK") and the third largest roadside assistance company in the UK. NPC's intangible assets represents the estimated value which has been attributed to the membership base comprising the roadside assistance portion of NPC's business. This intangible asset is amortized on an accelerated basis with amortization in the initial year calculated based on a 2.5 year benefit period. The valuation of the intangible asset was based on the historical lives and profitability of NPC's membership bases. (E) INTEREST EXPENSE--NET The pro forma adjustment is calculated as follows:
NINE MONTHS YEAR ENDED ENDED DECEMBER 31, SEPTEMBER 30, 1997 1998 -------------- -------------- Elimination of historical NPC interest expense (i) ......................... $ (16.7) $ (5.9) Interest expense incurred on debt used to finance NPC acquisition (ii) ..... 92.6 30.7 ------- ------- $ 75.9 $ 24.8 ======= =======
(i) Coincident with the acquisition of NPC, the Company repaid $227 million of NPC indebtedness. The elimination adjustment for the year ended December 31, 1997 assumed an interest rate of 7.37% which was the weighted average interest rate on NPC borrowings for the 52 week period ended March 27, 1998. The elimination adjustment during the nine months ended September 30, 1998 represents the reversal of interest expense incurred by NPC during the period January 1, 1998 through the acquisition date (April 27, 1998) which was calculated at an interest rate of 7.23%, representing the weighted average interest rate in effect for such 17 week period. (ii) Reflects interest expense incurred on $1.6 billion of borrowings under the Company's revolving credit facilities at an interest rate of 5.82% which was the weighted average variable rate in effect on the date of borrowing. The Company financed the acquisition of NPC with borrowings under its revolving credit facilities. Interest expense on the $1.6 billion of borrowings for the nine months ended September 30, 1998 was calculated from January 1, 1998 through the acquisition date (April 27, 1998). Interest expense on such borrowings subsequent to the acquisition date is included in the nine month results of Historical Cendant. (F) INCOME TAXES The pro forma adjustment was calculated at the applicable statutory rate in effect for the periods presented with consideration given to the deductibility of the pre-tax pro forma adjustments and the relative statutory jurisdictions to which such pro forma adjustments pertain. 5 -----END PRIVACY-ENHANCED MESSAGE-----