XML 42 R8.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Operating activities      
Net income (loss) $ (995) $ (1,817) $ 1,635
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Vehicle depreciation 2,657 2,658 2,228
Amortization of right-of-use assets 1,081 1,114 1,006
(Gain) loss on sale of vehicles, net 238 167 (656)
Vehicle related reserves 351 496 348
Non-vehicle related depreciation and amortization 231 237 216
Amortization of debt financing fees 52 46 40
Early extinguishment of debt costs 6 21 5
Long-lived asset impairment and other related charges 518 2,470 0
Deferred income taxes (24) (905) 191
Stock-based compensation 19 19 30
Net change in assets and liabilities:      
Receivables 60 51 (43)
Income taxes (31) 45 (81)
Accounts payable and other current liabilities 110 63 (72)
Operating lease liabilities (1,082) (1,097) (1,002)
Other, net 105 (50) (17)
Net cash provided by operating activities 3,296 3,518 3,828
Investing activities      
Property and equipment additions (218) (202) (273)
Proceeds received on asset sales 2 3 3
Net assets acquired (net of cash acquired) 0 (3) (65)
Other, net (9) 12 6
Net cash used in investing activities exclusive of vehicle programs (225) (190) (329)
Vehicle programs:      
Investment in vehicles (15,056) (9,860) (15,185)
Proceeds received on disposition of vehicles 10,406 7,394 8,403
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC —related party (1,072) (798) (541)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC —related party 783 701 306
Vehicle programs (4,939) (2,563) (7,017)
Net cash used in investing activities (5,164) (2,753) (7,346)
Financing activities      
Proceeds from borrowings (original maturities greater than three months) 1,580 1,569 936
Payments on borrowings (original maturities greater than three months) (1,111) (939) (818)
Debt financing fees (17) (28) (22)
Repurchases of common stock (7) (70) (951)
Contributions from non-controlling interests 183 0 0
Dividends paid 0 0 (355)
Net cash provided by (used in) financing activities exclusive of vehicle programs 628 532 (1,210)
Vehicle programs:      
Proceeds from borrowings 25,973 21,335 23,980
Payments on borrowings (24,714) (22,604) (19,220)
Debt financing fees (29) (44) (44)
Net cash provided by financing activities of vehicle programs 1,230 (1,313) 4,716
Net cash provided by (used in) financing activities 1,858 (781) 3,506
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash 31 (31) 14
Net increase (decrease) in cash and cash equivalents, program and restricted cash 21 (47) 2
Cash and cash equivalents, program and restricted cash, beginning of period 597 644 642
Cash and cash equivalents, program and restricted cash, end of period 618 597 644
Supplemental disclosure      
Interest payments 1,297 1,273 988
Income tax payments, net of refunds $ 121 $ 50 $ 169