XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating activities    
Net loss $ (504) $ (113)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Vehicle depreciation 693 562
Amortization of right-of-use assets 262 302
(Gain) loss on sale of vehicles, net 334 39
Vehicle related reserves 101 96
Non-vehicle related depreciation and amortization 56 61
Stock-based compensation 6 7
Amortization of debt financing fees 12 12
Net change in assets and liabilities:    
Receivables 40 (8)
Income taxes and deferred income taxes (183) (34)
Accounts payable and other current liabilities 95 46
Operating lease liabilities (263) (299)
Other, net (30) (82)
Net cash provided by operating activities 619 589
Investing activities    
Property and equipment additions (34) (53)
Proceeds received on asset sales 1 1
Net assets acquired (net of cash acquired) 0 (1)
Net cash used in investing activities exclusive of vehicle programs (33) (53)
Vehicle programs:    
Investment in vehicles (3,785) (4,081)
Proceeds received on disposition of vehicles 3,090 2,610
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (384) (254)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 397 260
Net cash used in investing activities of vehicle programs (682) (1,465)
Net cash used in investing activities (715) (1,518)
Financing activities    
Proceeds from long-term borrowings 500 651
Payments on long-term borrowings (18) (10)
Repurchases of common stock (3) (15)
Debt financing fees (2) (11)
Net cash provided by financing activities exclusive of vehicle programs 477 615
Vehicle programs:    
Proceeds from borrowings 6,926 6,614
Payments on borrowings (7,303) (6,296)
Debt financing fees (2) (36)
Net cash provided by financing activities of vehicle programs (379) 282
Net cash provided by financing activities 98 897
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash 8 (13)
Net increase (decrease) in cash and cash equivalents, program and restricted cash 10 (45)
Cash and cash equivalents, program and restricted cash, beginning of period 597 644
Cash and cash equivalents, program and restricted cash, end of period $ 607 $ 599