XML 79 R50.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted Average Assumptions Used During the years ended December 31, 2023 and 2022, we did not issue any stock unit awards containing a market condition.
Expected volatility of stock price91%
Risk-free interest rate0.18%
Valuation period3 years
Dividend yield—%
Schedule of Stock Based Compensation Activity
Annual activity related to stock units consisted of (in thousands of shares):    
Number of SharesWeighted
Average
Grant Date
Fair Value
Weighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value (in millions)
Time-based RSUs
Outstanding at January 1, 2023451 $92.06 
Granted (a)
98 204.17 
Vested (b)
(252)53.44 
Forfeited(7)165.67 
Outstanding and expected to vest at December 31, 2023 (c)
290 $161.87 1.2$51 
Performance-based and market-based RSUs
Outstanding at January 1, 2023691 $57.56 
Granted (a)
111 204.13 
Vested (b)
(381)21.05 
Forfeited(10)148.96 
Outstanding at December 31, 2023411 $128.77 0.9$73 
Outstanding and expected to vest at December 31, 2023 (c)
333 $112.18 0.9$59 
__________
(a)Reflects the maximum number of stock units assuming achievement of all performance-, market- and time-vesting criteria and does not include those for non-employee directors, which are discussed separately below. The weighted-average fair value of time-based RSUs, and performance-based and market-based RSUs granted in 2022 was $172.34 and $193.48, respectively, and the weighted-average fair value of time-based RSUs and performance-based RSUs granted in 2021 was $65.23 and $62.27, respectively.
(b)The total fair value of RSUs vested during 2023, 2022 and 2021 was $21 million, $22 million and $17 million, respectively.
(c)Aggregate unrecognized compensation expense related to time-based RSUs and performance-based and market-based RSUs amounted to $45 million and will be recognized over a weighted average vesting period of 1.0 year.