XML 67 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Operating Lease, Lease Income
The following table presents our lease revenues disaggregated by geography:
Year Ended December 31,
 202320222021
Americas$9,261 $9,401 $7,501 
Europe, Middle East and Africa1,932 1,852 1,343 
Asia and Australasia628 576 342 
Total lease revenues$11,821 $11,829 $9,186 

The following table presents our lease revenues disaggregated by brand:
Year Ended December 31,
 202320222021
Avis$6,660 $6,420 $4,828 
Budget4,425 4,650 3,674 
Other736 759 684 
Total lease revenues$11,821 $11,829 $9,186 
________
Other includes Zipcar and other operating brands.
Schedule of the Components of Lease Expense
The components of lease expense are as follows:
Year Ended December 31,
202320222021
Property leases
Operating lease expense$860 $703 $561 
Variable lease expense402 520 433 
Sublease income(6)(5)(6)
Total property lease expense (a)
$1,256 $1,218 $988 
Vehicle leases
Finance lease expense:
Amortization of ROU assets (b)
$28 $29 $37 
Interest on lease liabilities (c)
634
Operating lease expense (b)
167138156
Total vehicle lease expense$201 $170 $197 
__________
(a)    Primarily included in operating expenses and for the years ended December 31, 2022 and 2021, includes $(9) million and $(2) million of minimum annual guaranteed rent in excess of concession fees as defined in our rental concession agreements, respectively.
(b)    Included in vehicle depreciation and lease charges, net.
(c)    Included in vehicle interest, net.
Supplemental cash flow information related to leases is as follows:
Year Ended December 31,
202320222021
Cash payments for lease liabilities within operating activities:
Property operating leases$838 $743 $639 
Vehicle finance leases
Vehicle operating leases167 137 162 
Cash payments for lease liabilities within financing activities:
Vehicle finance leases105 181 193 
Non-cash activities - increase in ROU assets in exchange for lease liabilities:
Property operating leases1,079 812 484 
Vehicle finance leases 118 153 223 
Vehicle operating leases191 161 115 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases is as follows:
As of December 31,
20232022
Property leases
Operating lease ROU assets$2,654$2,405
Short-term operating lease liabilities (a)
$576$555
Long-term operating lease liabilities2,1171,884
Operating lease liabilities$2,693$2,439
Weighted average remaining lease term8.1 years8.2 years
Weighted average discount rate4.83%4.30%
Vehicle leases
Finance
Finance lease ROU assets, gross$265$267
Accumulated amortization(41)(45)
Finance lease ROU assets, net (b)
$224$222
Short-term vehicle finance lease liabilities$59$44
Long-term vehicle finance lease liabilities113132
Vehicle finance lease liabilities (c)
$172$176
Weighted average remaining lease term2.8 years2.0 years
Weighted average discount rate3.68%1.82%
Operating
Vehicle operating lease ROU assets (d)
$117$86
Short-term vehicle operating lease liabilities$83$64
Long-term vehicle operating lease liabilities3622
Vehicle operating lease liabilities (e)
$119$86
Weighted average remaining lease term1.5 years1.4 years
Weighted average discount rate5.13%4.86%
_________
(a)    Included in accounts payable and other current liabilities.
(b)    Included in vehicles, net within assets under vehicle programs.
(c)    Included in debt within liabilities under vehicle programs.
(d)    Included in receivables from vehicle manufacturers and other within assets under vehicle programs.
(e)    Included in other within liabilities under vehicle programs.
Schedule of Maturities of Lease Liabilities
Maturities of lease liabilities as of December 31, 2023 are as follows:
Property Operating LeasesVehicle
Finance Leases
Vehicle Operating Leases
Within 1 year$688 $59 $83 
Between 1 and 2 years478 — 30 
Between 2 and 3 years414 — 
Between 3 and 4 years357 108 
Between 4 and 5 years263 — 
Thereafter1,051 — — 
Total lease payments3,251 172 123 
Less: Imputed interest(558)— (4)
Total$2,693 $172 $119