XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating activities    
Net income $ 748 $ 1,301
Adjustments to reconcile net income to net cash provided by operating activities:    
Vehicle depreciation 1,017 777
Amortization of right-of-use assets 503 414
(Gain) loss on sale of vehicles, net (455) (497)
Non-vehicle related depreciation and amortization 108 109
Stock-based compensation 16 12
Amortization of debt financing fees 19 16
Net change in assets and liabilities:    
Receivables (52) (139)
Income taxes and deferred income taxes 150 373
Accounts payable and other current liabilities 108 434
Operating lease liabilities (500) (415)
Other, net 120 (14)
Net cash provided by operating activities 1,782 2,371
Investing activities    
Property and equipment additions (105) (76)
Proceeds received on asset sales 0 2
Net assets acquired (net of cash acquired) (33) (1)
Other, net 0 23
Net cash used in investing activities exclusive of vehicle programs (138) (52)
Vehicle programs:    
Investment in vehicles (8,881) (6,269)
Proceeds received on disposition of vehicles 3,977 2,594
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (329) (210)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 157 67
Net cash used in investing activities of vehicle programs (5,076) (3,818)
Net cash used in investing activities (5,214) (3,870)
Financing activities    
Proceeds from long-term borrowings 0 729
Payments on long-term borrowings (15) (11)
Net change in short-term borrowings 3 0
Repurchases of common stock (200) (1,748)
Debt financing fees (2) (6)
Net cash used in financing activities exclusive of vehicle programs (214) (1,036)
Vehicle programs:    
Proceeds from borrowings 11,866 8,921
Payments on borrowings (8,158) (6,289)
Debt financing fees (28) (14)
Net cash provided by financing activities of vehicle programs 3,680 2,618
Net cash provided by financing activities 3,466 1,582
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash 6 (25)
Net increase in cash and cash equivalents, program and restricted cash 40 58
Cash and cash equivalents, program and restricted cash, beginning of period 642 626
Cash and cash equivalents, program and restricted cash, end of period $ 682 $ 684