XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Operating activities    
Net income $ 312 $ 527
Adjustments to reconcile net income to net cash provided by operating activities:    
Vehicle depreciation 477 381
Amortization of right-of-use assets 251 194
(Gain) loss on sale of vehicles, net (250) (303)
Non-vehicle related depreciation and amortization 56 58
Stock-based compensation 8 6
Amortization of debt financing fees 9 8
Net change in assets and liabilities:    
Receivables 34 9
Income taxes and deferred income taxes 66 158
Accounts payable and other current liabilities 82 303
Operating lease liabilities (250) (195)
Other, net 24 2
Net cash provided by operating activities 819 1,148
Investing activities    
Property and equipment additions (44) (37)
Proceeds received on asset sales 0 1
Net assets acquired (net of cash acquired) (3) (1)
Other, net 0 23
Net cash used in investing activities exclusive of vehicle programs (47) (14)
Vehicle programs:    
Investment in vehicles (3,880) (2,727)
Proceeds received on disposition of vehicles 2,283 1,616
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (105) (84)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 71 44
Net cash used in investing activities of vehicle programs (1,631) (1,151)
Net cash used in investing activities (1,678) (1,165)
Financing activities    
Proceeds from long-term borrowings 0 729
Payments on long-term borrowings (7) (5)
Net change in short-term borrowings 2 0
Repurchases of common stock (51) (1,299)
Debt financing fees (2) (6)
Net cash used in financing activities exclusive of vehicle programs (58) (581)
Vehicle programs:    
Proceeds from borrowings 5,270 4,016
Payments on borrowings (4,359) (3,403)
Debt financing fees (12) (2)
Net cash provided by financing activities of vehicle programs 899 611
Net cash provided by financing activities 841 30
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash 5 (2)
Net (decrease) increase in cash and cash equivalents, program and restricted cash (13) 11
Cash and cash equivalents, program and restricted cash, beginning of period 642 626
Cash and cash equivalents, program and restricted cash, end of period $ 629 $ 637