XML 67 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Operating Lease, Lease Income
The following table presents our lease revenues disaggregated by geography:
Year Ended December 31,
 202220212020
Americas$9,401 $7,501 $3,864 
Europe, Middle East and Africa1,852 1,343 1,080 
Asia and Australasia576 342 299 
Total lease revenues$11,829 $9,186 $5,243 

The following table presents our lease revenues disaggregated by brand:
Year Ended December 31,
 202220212020
Avis$6,420 $4,828 $2,851 
Budget4,650 3,674 1,878 
Other759 684 514 
Total lease revenues$11,829 $9,186 $5,243 
________
Other includes Zipcar and other operating brands.
Schedule of The Components of Lease Expense
The components of lease expense are as follows:
Year Ended December 31,
202220212020
Property leases (a)
Operating lease expense$703 $561 $575 
Variable lease expense520 433 152 
Sublease income(5)(6)(6)
Total property lease expense$1,218 $988 $721 
Vehicle leases
Finance lease expense:
Amortization of ROU assets (b)
$29 $37 $33 
Interest on lease liabilities (c)
343
Operating lease expense (b)
138156195
Total vehicle lease expense$170 $197 $231 
__________
(a)    Primarily included in operating expenses and includes $(9) million, $(2) million and $60 million of minimum annual guaranteed rent in excess of concession fees as defined in our rental concession agreement for the years ended December 31, 2022, 2021 and 2020, respectively.
(b)    Included in vehicle depreciation and lease charges, net.
(c)    Included in vehicle interest, net.
Supplemental cash flow information related to leases is as follows:
Year Ended December 31,
202220212020
Cash payments for lease liabilities within operating activities:
Property operating leases$743 $639 $740 
Vehicle finance leases
Vehicle operating leases137 162 196 
Cash payments for lease liabilities within financing activities:
Vehicle finance leases181 193 294 
Non-cash activities - increase in ROU assets in exchange for lease liabilities:
Property operating leases812 484 666 
Vehicle finance leases 153 223 257 
Vehicle operating leases161 115 111 
Schedule of Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases is as follows:
As of December 31,
20222021
Property leases
Operating lease ROU assets$2,405$2,368
Short-term operating lease liabilities (a)
$555$496
Long-term operating lease liabilities1,8841,910
Operating lease liabilities$2,439$2,406
Weighted average remaining lease term8.2 years8.8 years
Weighted average discount rate4.30 %3.84 %
Vehicle leases
Finance
Finance lease ROU assets, gross$267$353
Accumulated amortization(45)(72)
Finance lease ROU assets, net (b)
$222$281
Short-term vehicle finance lease liabilities$44$126
Long-term vehicle finance lease liabilities132116
Vehicle finance lease liabilities (c)
$176$242
Weighted average remaining lease term2.0 years2.2 years
Weighted average discount rate1.82 %1.97 %
Operating
Vehicle operating lease ROU assets (d)
$86$63
Short-term vehicle operating lease liabilities$64$50
Long-term vehicle operating lease liabilities2214
Vehicle operating lease liabilities (e)
$86$64
Weighted average remaining lease term1.4 years1.3 years
Weighted average discount rate4.86 %2.66 %
_________
(a)    Included in accounts payable and other current liabilities.
(b)    Included in vehicles, net within Assets under vehicle programs.
(c)    Included in debt within liabilities under vehicle programs.
(d)    Included in receivables from vehicle manufacturers and other within assets under vehicle programs.
(e)    Included in other within liabilities under vehicle programs.
Schedule of Maturities of Lease Liabilities Maturities of lease liabilities as of December 31, 2022 are as follows:
Property Operating LeasesVehicle
Finance Leases
Vehicle Operating Leases
Within 1 year$646 $44 $64 
Between 1 and 2 years441 18 
Between 2 and 3 years345 128 
Between 3 and 4 years286 — 
Between 4 and 5 years234 — — 
Thereafter967 — — 
Total lease payments2,919 176 89 
Less: Imputed interest(480)— (3)
Total$2,439 $176 $86