XML 19 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating activities    
Net income $ 2,332 $ 902
Adjustments to reconcile net income to net cash provided by operating activities:    
Vehicle depreciation 1,232 981
Amortization of right-of-use assets 637 562
(Gain) loss on sale of vehicles, net (856) (241)
Non-vehicle related depreciation and amortization 168 199
Stock-based compensation 19 25
Amortization of debt financing fees 25 25
Early extinguishment of debt costs 0 136
Net change in assets and liabilities:    
Receivables (194) (175)
Income taxes and deferred income taxes 640 200
Accounts payable and other current liabilities 415 435
Operating lease liabilities (639) (558)
Other, net 83 57
Net cash provided by operating activities 3,862 2,548
Investing activities    
Property and equipment additions (120) (57)
Proceeds received on asset sales 2 3
Net assets acquired (net of cash acquired) (1) (17)
Cash disposed upon deconsolidation of subsidiary (55) 0
Other, net 22 (3)
Net cash used in investing activities exclusive of vehicle programs (152) (74)
Vehicle programs:    
Investment in vehicles (7,946) (8,041)
Proceeds received on disposition of vehicles 4,608 3,310
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (351) (260)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 265 134
Net cash used in investing activities of vehicle programs (3,424) (4,857)
Net cash used in investing activities (3,576) (4,931)
Financing activities    
Proceeds from long-term borrowings 729 1,100
Payments on long-term borrowings (17) (1,350)
Net change in short-term borrowings (1) 0
Repurchases of common stock (2,574) (997)
Debt financing fees (7) (21)
Contributions from non-controlling interests 40 38
Net cash used in financing activities exclusive of vehicle programs (1,830) (1,230)
Vehicle programs:    
Proceeds from borrowings 13,075 11,612
Payments on borrowings (11,360) (7,790)
Debt financing fees (23) (14)
Net cash provided by financing activities of vehicle programs 1,692 3,808
Net cash (used in) provided by financing activities (138) 2,578
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (53) (15)
Net increase in cash and cash equivalents, program and restricted cash 95 180
Cash and cash equivalents, program and restricted cash, beginning of period 626 765
Cash and cash equivalents, program and restricted cash, end of period $ 721 $ 945