XML 51 R37.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted Average Assumptions Used
The weighted average assumptions used in the model are as follows:

Expected volatility of stock price91%
Risk-free interest rate0.18%
Valuation period3 years
Dividend yield—%
Schedule of Stock Based Compensation Activity
The activity related to RSUs consisted of (in thousands of shares):
Number of SharesWeighted
Average
Grant Date
Fair Value
Weighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
(in millions)
Time-based RSUs
Outstanding at January 1, 2022671 $39.39 
Granted (a)
104 178.13 
Vested (b)
(358)36.76 
Forfeited(35)57.90 
Outstanding and expected to vest at September 30, 2022 (c)
382 $78.02 1.0$57 
Performance-based and market-based RSUs
Outstanding at January 1, 2022886 $35.40 
Granted (a)
99 193.48 
Vested (b)
(254)34.24 
Forfeited(37)42.82 
Outstanding at September 30, 2022
694 $57.89 1.1$103 
Outstanding and expected to vest at September 30, 2022 (c)
686 $56.30 1.1$102 
__________
(a)Reflects the maximum number of stock units assuming achievement of all performance-, market- and time-vesting criteria and does not include those for non-employee directors. The weighted-average fair value of time-based RSUs and performance-based RSUs granted during the nine months ended September 30, 2021 was $63.12 and $62.27, respectively.
(b)The total fair value of RSUs vested during the nine months ended September 30, 2022 and 2021 was $22 million and $17 million, respectively.
(c)Aggregate unrecognized compensation expense related to time-based RSUs and performance-based and market-based RSUs amounted to $44 million and will be recognized over a weighted average vesting period of 1.1 years.