XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Operating activities    
Net income $ 1,301 $ 228
Adjustments to reconcile net income to net cash provided by operating activities:    
Vehicle depreciation 777 595
Amortization of right-of-use assets 414 492
(Gain) loss on sale of vehicles, net (497) (89)
Non-vehicle related depreciation and amortization 109 130
Stock-based compensation 12 14
Amortization of debt financing fees 16 17
Early extinguishment of debt costs 0 129
Net change in assets and liabilities:    
Receivables (139) (117)
Income taxes and deferred income taxes 373 (42)
Accounts payable and other current liabilities 434 428
Operating lease liabilities (415) (489)
Other, net (14) (41)
Net cash provided by operating activities 2,371 1,255
Investing activities    
Property and equipment additions (76) (30)
Proceeds received on asset sales 2 2
Net assets acquired (net of cash acquired) (1) (5)
Other, net 23 (5)
Net cash used in investing activities exclusive of vehicle programs (52) (38)
Vehicle programs:    
Investment in vehicles (6,269) (6,203)
Proceeds received on disposition of vehicles 2,594 2,308
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (210) (163)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 67 61
Net cash used in investing activities of vehicle programs (3,818) (3,997)
Net cash used in investing activities (3,870) (4,035)
Financing activities    
Proceeds from long-term borrowings 729 1,100
Payments on long-term borrowings (11) (1,105)
Net change in short-term borrowings 0 2
Repurchases of common stock (1,748) (22)
Debt financing fees (6) (14)
Net cash used in financing activities exclusive of vehicle programs (1,036) (39)
Vehicle programs:    
Proceeds from borrowings 8,921 8,200
Payments on borrowings (6,289) (4,718)
Debt financing fees (14) (13)
Net cash provided by financing activities of vehicle programs 2,618 3,469
Net cash provided by financing activities 1,582 3,430
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (25) (4)
Net increase in cash and cash equivalents, program and restricted cash 58 646
Cash and cash equivalents, program and restricted cash, beginning of period 626 765
Cash and cash equivalents, program and restricted cash, end of period $ 684 $ 1,411