XML 46 R37.htm IDEA: XBRL DOCUMENT v3.22.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of Weighted Average Assumptions Used
The weighted average assumptions used in the model are as follows:

Expected volatility of stock price91%
Risk-free interest rate0.18%
Valuation period3 years
Dividend yield—%
Schedule of Stock Based Compensation Activity
The activity related to RSUs consisted of (in thousands of shares):
Number of SharesWeighted
Average
Grant Date
Fair Value
Weighted Average Remaining Contractual Term (years)Aggregate Intrinsic Value
(in millions)
Time-based RSUs
Outstanding at January 1, 2022671 $39.39 
Granted (a)
67 194.74 
Vested (b)
(313)37.21 
Forfeited(29)58.22 
Outstanding and expected to vest at June 30, 2022 (c)
396 $66.07 1.0$58 
Performance-based and market-based RSUs
Outstanding at January 1, 2022886 $35.40 
Granted (a)
96 194.74 
Vested (b)
(206)34.94 
Forfeited(24)37.33 
Outstanding at June 30, 2022
752 $55.80 1.3$111 
Outstanding and expected to vest at June 30, 2022 (c)
744 $54.31 1.3$109 
__________
(a)Reflects the maximum number of stock units assuming achievement of all performance-, market- and time-vesting criteria and does not include those for non-employee directors. The weighted-average fair value of time-based RSUs and performance-based RSUs granted during the six months ended June 30, 2021 was $63.12 and $62.27, respectively.
(b)The total fair value of RSUs vested during the six months ended June 30, 2022 and 2021 was $19 million and $13 million, respectively.
(c)Aggregate unrecognized compensation expense related to time-based RSUs and performance-based and market-based RSUs amounted to $46 million and will be recognized over a weighted average vesting period of 1.2 years.