XML 14 R5.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Operating activities    
Net income (loss) $ 527 $ (170)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Vehicle depreciation 381 259
Amortization of right-of-use assets 194 236
(Gain) loss on sale of vehicles, net (303) (49)
Non-vehicle related depreciation and amortization 58 68
Stock-based compensation 6 4
Amortization of debt financing fees 8 8
Early extinguishment of debt costs 0 129
Net change in assets and liabilities:    
Receivables 9 24
Income taxes and deferred income taxes 158 (80)
Accounts payable and other current liabilities 303 181
Operating lease liabilities (195) (234)
Other, net 2 (40)
Net cash provided by operating activities 1,148 336
Investing activities    
Property and equipment additions (37) (12)
Proceeds received on asset sales 1 2
Net assets acquired (net of cash acquired) (1) (4)
Other, net 23 0
Net cash used in investing activities exclusive of vehicle programs (14) (14)
Vehicle programs:    
Investment in vehicles (2,727) (3,032)
Proceeds received on disposition of vehicles 1,616 1,679
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (84) (24)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 44 25
Net cash used in investing activities of vehicle programs (1,151) (1,352)
Net cash used in investing activities (1,165) (1,366)
Financing activities    
Proceeds from long-term borrowings 729 1,100
Payments on long-term borrowings (5) (1,101)
Repurchases of common stock (1,299) (19)
Debt financing fees (6) (12)
Net cash used in financing activities exclusive of vehicle programs (581) (32)
Vehicle programs:    
Proceeds from borrowings 4,016 3,481
Payments on borrowings (3,403) (2,535)
Debt financing fees (2) 0
Net cash provided by financing activities of vehicle programs 611 946
Net cash provided by financing activities 30 914
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (2) (10)
Net increase (decrease) in cash and cash equivalents, program and restricted cash 11 (126)
Cash and cash equivalents, program and restricted cash, beginning of period 626 765
Cash and cash equivalents, program and restricted cash, end of period $ 637 $ 639