XML 67 R35.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Operating Lease, Lease Income
The following table presents our lease revenues disaggregated by geography:
Year Ended December 31,
 202120202019
Americas$7,501 $3,864 $6,303 
Europe, Middle East and Africa1,343 1,080 2,141 
Asia and Australasia342 299 584 
Total lease revenues$9,186 $5,243 $9,028 

The following table presents our lease revenues disaggregated by brand:
Year Ended December 31,
 202120202019
Avis$4,828 $2,851 $5,163 
Budget3,674 1,878 3,129 
Other684 514 736 
Total lease revenues$9,186 $5,243 $9,028 
________
Other includes Zipcar and other operating brands.
The Components of Lease Expense
The components of lease expense are as follows:
Year Ended December 31,
202120202019
Property leases (a)
Operating lease expense$561 $575 $722 
Variable lease expense433 152 274 
Sublease income(6)(6)(8)
Total property lease expense$988 $721 $988 
Vehicle leases
Finance lease expense:
Amortization of ROU assets (b)
$37 $33 $42 
Interest on lease liabilities (c)
434
Operating lease expense (b)
156195255
Total vehicle lease expense$197 $231 $301 
__________
(a)    Primarily included in operating expenses and includes $(2) million and $60 million of minimum annual guaranteed rent in excess of concession fees as defined in our rental concession agreement for the year ended December 31, 2021 and 2020, respectively.
(b)    Included in vehicle depreciation and lease charges, net.
(c)    Included in vehicle interest, net.
Supplemental cash flow information related to leases is as follows:
Year Ended December 31,
202120202019
Cash payments for lease liabilities within operating activities:
Property operating leases$639 $740 $733 
Vehicle operating leases162 196 248 
Vehicle finance leases
Cash payments for lease liabilities within financing activities:
Vehicle finance leases193 294 266 
Non-cash activities - increase (decrease) in ROU assets in exchange for lease liabilities:
Property operating leases (a)
484 666 531 
Vehicle operating leases (a)
115 111 262 
Vehicle finance leases 223 257 304 
_________
(a)    For the year ended December 31, 2019, ROU assets obtained in exchange for lease liabilities since initial recognition.
Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to leases is as follows:
As of December 31,
20212020
Property leases
Operating lease ROU assets$2,368 $2,560 
Short-term operating lease liabilities (a)
$496 $514 
Long-term operating lease liabilities1,910 2,078 
Operating lease liabilities$2,406 $2,592 
Weighted average remaining lease term8.8 years8.4 years
Weighted average discount rate3.84 %3.86 %
Vehicle leases
Finance
Finance lease ROU assets, gross$353 $304 
Accumulated amortization(72)(42)
Finance lease ROU assets, net (b)
$281 $262 
Short-term vehicle finance lease liabilities$126 $86 
Long-term vehicle finance lease liabilities116 140 
Vehicle finance lease liabilities (c)
$242 $226 
Weighted average remaining lease term2.2 years1.8 years
Weighted average discount rate1.97 %1.99 %
Operating
Vehicle operating lease ROU assets (d)
$63 $113 
Short-term vehicle operating lease liabilities$50 $82 
Long-term vehicle operating lease liabilities14 31 
Vehicle operating lease liabilities (e)
$64 $113 
Weighted average remaining lease term1.3 years1.5 years
Weighted average discount rate2.66 %2.90 %
_________
(a)    Included in Accounts payable and other current liabilities.
(b)    Included in Vehicles, net within Assets under vehicle programs.
(c)    Included in Debt within Liabilities under vehicle programs.
(d)    Included in Receivables from vehicle manufacturers and other within Assets under vehicle programs.
(e)    Included in Other within Liabilities under vehicle programs.
Maturities of Lease Liabilities Maturities of lease liabilities as of December 31, 2021 are as follows:
Property Operating LeasesVehicle Finance LeasesVehicle Operating Leases
Within 1 year$577 $126 $51 
Between 1 and 2 years466 13 
Between 2 and 3 years335 95 
Between 3 and 4 years255 16 — 
Between 4 and 5 years202 — — 
Thereafter1,056 — — 
Total lease payments2,891 242 65 
Less: Imputed interest(485)— (1)
Total$2,406 $242 $64