XML 15 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating activities    
Net loss $ (170) $ (158)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Vehicle depreciation 259 414
Amortization of right-of-use assets 236 231
(Gain) loss on sale of vehicles, net (49) (11)
Non-vehicle related depreciation and amortization 68 69
Stock-based compensation 4 (2)
Amortization of debt financing fees 8 8
Early extinguishment of debt 129 4
Net change in assets and liabilities:    
Receivables 24 163
Income taxes and deferred income taxes (80) (112)
Accounts payable and other current liabilities 181 (96)
Operating lease liabilities (234) (230)
Other, net (40) 90
Net cash provided by operating activities 336 370
Investing activities    
Property and equipment additions (12) (43)
Proceeds received on asset sales 2 2
Net assets acquired (net of cash acquired) (4) (51)
Net cash used in investing activities exclusive of vehicle programs (14) (92)
Vehicle programs:    
Investment in vehicles (3,032) (3,751)
Proceeds received on disposition of vehicles 1,679 2,497
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (24) (175)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 25 39
Net cash used in investing activities of vehicle programs (1,352) (1,390)
Net cash used in investing activities (1,366) (1,482)
Financing activities    
Proceeds from long-term borrowings 1,100 184
Payments on long-term borrowings (1,101) (92)
Issuance of common stock 0 15
Repurchases of common stock (19) (118)
Debt financing fees (12) (3)
Net cash used in financing activities exclusive of vehicle programs (32) (14)
Vehicle programs:    
Proceeds from borrowings 3,481 5,461
Payments on borrowings (2,535) (4,479)
Debt financing fees 0 (6)
Net cash provided by financing activities of vehicle programs 946 976
Net cash provided by financing activities 914 962
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (10) (29)
Net decrease in cash and cash equivalents, program and restricted cash (126) (179)
Cash and cash equivalents, program and restricted cash, beginning of period 765 900
Cash and cash equivalents, program and restricted cash, end of period $ 639 $ 721