XML 40 R5.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net loss $ (158) $ (91)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Vehicle depreciation 414 436
Amortization of right-of-use assets 231 215
(Gain) loss on sale of vehicles, net (11) (8)
Non-vehicle related depreciation and amortization 69 67
Stock-based compensation (2) 5
Amortization of debt financing fees 8 8
Early extinguishment of debt 4 0
Net change in assets and liabilities:    
Receivables 163 2
Income taxes and deferred income taxes (112) (51)
Accounts payable and other current liabilities (96) 97
Operating lease liabilities (230) (216)
Other, net 90 (24)
Net cash provided by operating activities 370 440
Investing activities    
Property and equipment additions (43) (57)
Proceeds received on asset sales 2 2
Net assets acquired (net of cash acquired) 51 5
Other, net 0 (3)
Net cash used in investing activities exclusive of vehicle programs (92) (63)
Vehicle programs:    
Investment in vehicles (3,751) (4,376)
Proceeds received on disposition of vehicles 2,497 3,083
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party (175) (78)
Proceeds from debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party 39 0
Net cash used in investing activities of vehicle programs 1,390 1,371
Net cash used in investing activities (1,482) (1,434)
Financing activities    
Proceeds from long-term borrowings 184 0
Payments on long-term borrowings (92) (5)
Proceeds from Issuance of Common Stock 15 15
Repurchases of common stock (118) (4)
Debt financing fees (3) 0
Net cash used in financing activities exclusive of vehicle programs (14) (9)
Vehicle programs:    
Proceeds from borrowings 5,461 5,989
Payments on borrowings (4,479) (5,038)
Debt financing fees (6) (5)
Net cash provided by financing activities of vehicle programs 976 946
Net cash provided by financing activities 962 937
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash (29) (2)
Net decrease in cash and cash equivalents, program and restricted cash (179) (59)
Cash and cash equivalents, program and restricted cash, beginning of period 900 735
Cash and cash equivalents, program and restricted cash, end of period $ 721 $ 676