XML 152 R50.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2019
Segment Reporting [Abstract]  
Summary of Operating Segments
Year Ended December 31, 2019
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Revenues
$
6,352

 
$
2,820

 
$

 
$
9,172

Vehicle depreciation and lease charges, net
1,462

 
601

 

 
2,063

Vehicle interest, net
284

 
60

 

 
344

Adjusted EBITDA
652

 
203

 
(67
)
 
788

Non-vehicle depreciation and amortization
161

 
94

 
8

 
263

Assets exclusive of assets under vehicle programs
6,226

 
2,995

 
90

 
9,311

Assets under vehicle programs
10,508

 
3,307

 

 
13,815

Capital expenditures (excluding vehicles)
162

 
62

 
26

 
250

__________ 
(a)
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Year Ended December 31, 2018
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Revenues
$
6,186

 
$
2,938

 
$

 
$
9,124

Vehicle depreciation and lease charges, net
1,568

 
611

 

 
2,179

Vehicle interest, net
252

 
62

 

 
314

Adjusted EBITDA
558

 
287

 
(64
)
 
781

Non-vehicle depreciation and amortization
152

 
104

 

 
256

Assets exclusive of assets under vehicle programs
3,782

 
2,495

 
93

 
6,370

Assets under vehicle programs
9,670

 
3,109

 

 
12,779

Capital expenditures (excluding vehicles)
134

 
76

 
21

 
231

__________ 
(a) 
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Year Ended December 31, 2017 
 
Americas
 
International
 
Corporate
and Other (a)
 
Total
Revenues
$
6,100

 
$
2,748

 
$

 
$
8,848

Vehicle depreciation and lease charges, net
1,671

 
550

 

 
2,221

Vehicle interest, net
226

 
60

 

 
286

Adjusted EBITDA
486

 
305

 
(56
)
 
735

Non-vehicle depreciation and amortization
168

 
91

 

 
259

Assets exclusive of assets under vehicle programs
3,388

 
2,353

 
79

 
5,820

Assets under vehicle programs
9,017

 
2,862

 

 
11,879

Capital expenditures (excluding vehicles)
122

 
62

 
13

 
197

__________ 
(a) 
Primarily represents unallocated corporate expenses and receivables from our former subsidiaries.
Reconciliation of Adjusted EBITDA to Income (Loss)
Provided below is a reconciliation of Adjusted EBITDA to income before income taxes.
 
 
For the Year Ended December 31,
 
 
2019
 
2018
 
2017
Adjusted EBITDA
$
788

 
$
781

 
$
735

Less: Non-vehicle related depreciation and amortization (a)
263

 
256

 
259

 
Interest expense related to corporate debt, net
178

 
188

 
188

 
Early extinguishment of corporate debt
12

 
19

 
3

 
Restructuring and other related charges
80

 
22

 
63

 
Transaction-related costs, net
10

 
20

 
23

 
Non-operational charges related to shareholder activist activity (b)
2

 
9

 

 
Impairment

 

 
2

 
Charges for legal matter, net (c)

 

 
(14
)
 
Gain on sale of equity method investment in China (c)
(44
)
 

 

Income before income taxes
$
287

 
$
267

 
$
211

__________ 
(a) 
Includes amortization of intangible assets recognized in purchase accounting of $56 million in 2019, $61 million in 2018 and $58 million in 2017.
(b) 
Reported within selling, general and administrative expenses in our Consolidated Statements of Operations.
(c) 
Reported within operating expenses in our Consolidated Statements of Operations.

Summary of Geographic Segment Information

The geographic segment information provided below is classified based on the geographic location of the Company’s subsidiaries. 
 
United States
 
All Other Countries
 
Total
2019
 
 
 
 
 
Revenues
$
5,867

 
$
3,305

 
$
9,172

Assets exclusive of assets under vehicle programs
5,830

 
3,481

 
9,311

Assets under vehicle programs
9,824

 
3,991

 
13,815

Net long-lived assets
1,536

 
1,155

 
2,691

 
 
 
 
 
 
2018
 
 
 
 
 
Revenues
$
5,708

 
$
3,416

 
$
9,124

Assets exclusive of assets under vehicle programs
3,494

 
2,876

 
6,370

Assets under vehicle programs
9,021

 
3,758

 
12,779

Net long-lived assets
1,476

 
1,177

 
2,653

 
 
 
 
 
 
2017
 
 
 
 
 
Revenues
$
5,629

 
$
3,219

 
$
8,848

Assets exclusive of assets under vehicle programs
3,069

 
2,751

 
5,820

Assets under vehicle programs
8,192

 
3,687

 
11,879

Net long-lived assets
1,451

 
1,176

 
2,627