XML 146 R116.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidating Condensed Statements of Operations (Detail) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Condensed Financial Statements, Captions [Line Items]                      
Revenues $ 2,162 $ 2,753 $ 2,337 $ 1,920 $ 2,050 $ 2,778 $ 2,328 $ 1,968 $ 9,172 $ 9,124 $ 8,848
Operating                 4,698 4,639 4,472
Vehicle depreciation and lease charges, net                 2,063 2,179 2,221
Selling, general and administrative                 1,237 1,220 1,120
Vehicle interest, net                 344 314 286
Non-vehicle related depreciation and amortization                 263 256 259
Interest expense                 178 188 188
Intercompany interest expense (income)                 0 0 0
Early extinguishment of debt                 12 19 3
Restructuring Charges                 80 22 63
Transaction-related costs, net                 10 20 23
Impairment of Intangible Assets (Excluding Goodwill)                     2
Total expenses                 8,885 8,857 8,637
Income before income taxes                 287 267 211
Provision for (benefit from) income taxes                 (15) 102 (150)
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income $ 142 $ 189 $ 62 $ (91) $ 13 $ 213 $ 26 $ (87) 302 165 361
Total comprehensive income                 277 62 491
Payments for (Proceeds from) Other Investing Activities                 81 (44) 5
Net Cash Provided by (Used in) Investing Activities                 (2,752) (3,426) (2,204)
Parent Company                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Operating                 2 4 3
Vehicle depreciation and lease charges, net                 0 0 0
Selling, general and administrative                 50 48 39
Vehicle interest, net                 0 0 0
Non-vehicle related depreciation and amortization                 0 0 0
Interest expense                 0 0 0
Intercompany interest expense (income)                 (12) (12) (12)
Early extinguishment of debt                 0 0 0
Restructuring Charges                 18 0 0
Transaction-related costs, net                 0 0 0
Impairment of Intangible Assets (Excluding Goodwill)                     0
Total expenses                 58 40 30
Income before income taxes                 (58) (40) (30)
Provision for (benefit from) income taxes                 (12) (10) (5)
Equity in earnings (loss) of subsidiaries                 348 195 386
Net income                 302 165 361
Total comprehensive income                 277 62 491
Payments for (Proceeds from) Other Investing Activities                 0 0 100
Net Cash Provided by (Used in) Investing Activities                 0 0 100
Subsidiary Issuers                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 0 0 0
Operating                 0 7 20
Vehicle depreciation and lease charges, net                 0 0 0
Selling, general and administrative                 17 11 8
Vehicle interest, net                 3 0 0
Non-vehicle related depreciation and amortization                 10 1 1
Interest expense                 131 153 157
Intercompany interest expense (income)                 10 (11) 95
Early extinguishment of debt                 12 19 4
Restructuring Charges                 0 0 7
Transaction-related costs, net                 4 1 1
Impairment of Intangible Assets (Excluding Goodwill)                     0
Total expenses                 187 181 293
Income before income taxes                 (187) (181) (293)
Provision for (benefit from) income taxes                 (220) (48) 267
Equity in earnings (loss) of subsidiaries                 315 328 946
Net income                 348 195 386
Total comprehensive income                 323 92 515
Payments for (Proceeds from) Other Investing Activities                 (75) (8) 110
Net Cash Provided by (Used in) Investing Activities                 (224) (33) 106
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 5,613 5,431 5,312
Operating                 2,788 2,668 2,598
Vehicle depreciation and lease charges, net                 2,188 2,162 2,226
Selling, general and administrative                 700 662 619
Vehicle interest, net                 269 229 199
Non-vehicle related depreciation and amortization                 153 145 160
Interest expense                 2 3 1
Intercompany interest expense (income)                 59 26 23
Early extinguishment of debt                 0 0 0
Restructuring Charges                 38 11 44
Transaction-related costs, net                 (6) 4 3
Impairment of Intangible Assets (Excluding Goodwill)                     2
Total expenses                 6,191 5,910 5,875
Income before income taxes                 (578) (479) (563)
Provision for (benefit from) income taxes                 (24) 93 (527)
Equity in earnings (loss) of subsidiaries                 869 900 982
Net income                 315 328 946
Total comprehensive income                 312 228 1,073
Payments for (Proceeds from) Other Investing Activities                 12 0 110
Net Cash Provided by (Used in) Investing Activities                 (134) (95) 24
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 5,923 6,006 5,931
Operating                 1,908 1,960 1,851
Vehicle depreciation and lease charges, net                 1,969 2,102 2,183
Selling, general and administrative                 470 499 454
Vehicle interest, net                 342 313 294
Non-vehicle related depreciation and amortization                 100 110 98
Interest expense                 45 32 30
Intercompany interest expense (income)                 (57) (3) (106)
Early extinguishment of debt                 0 0 (1)
Restructuring Charges                 24 11 12
Transaction-related costs, net                 12 15 19
Impairment of Intangible Assets (Excluding Goodwill)                     0
Total expenses                 4,813 5,039 4,834
Income before income taxes                 1,110 967 1,097
Provision for (benefit from) income taxes                 241 67 115
Equity in earnings (loss) of subsidiaries                 0 0 0
Net income                 869 900 982
Total comprehensive income                 860 806 1,103
Payments for (Proceeds from) Other Investing Activities                 69 (36) 5
Net Cash Provided by (Used in) Investing Activities                 (2,469) (3,702) (2,378)
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Revenues                 (2,364) (2,313) (2,395)
Operating                 0 0 0
Vehicle depreciation and lease charges, net                 (2,094) (2,085) (2,188)
Selling, general and administrative                 0 0 0
Vehicle interest, net                 (270) (228) (207)
Non-vehicle related depreciation and amortization                 0 0 0
Interest expense                 0 0 0
Intercompany interest expense (income)                 0 0 0
Early extinguishment of debt                 0 0 0
Restructuring Charges                 0 0 0
Transaction-related costs, net                 0 0 0
Impairment of Intangible Assets (Excluding Goodwill)                     0
Total expenses                 (2,364) (2,313) (2,395)
Income before income taxes                 0 0 0
Provision for (benefit from) income taxes                 0 0 0
Equity in earnings (loss) of subsidiaries                 (1,532) (1,423) (2,314)
Net income                 (1,532) (1,423) (2,314)
Total comprehensive income                 (1,495) (1,126) (2,691)
Payments for (Proceeds from) Other Investing Activities                 75 0 (320)
Net Cash Provided by (Used in) Investing Activities                 $ 75 $ 404 $ (56)