XML 19 R84.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Balance Sheets) (Detail) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 615   $ 615 $ 605    
Receivables, net 872   955      
Other current assets 660   604      
Total current assets 2,147   2,174      
Property and equipment, net 752   736      
Operating lease right-of-use assets 2,365   0      
Deferred income taxes 1,360   1,301      
Goodwill 1,083   1,092      
Other intangibles, net 792   825      
Other non-current assets 221   242      
Intercompany receivables 0   0      
Investment in subsidiaries 0   0      
Total assets exclusive of assets under vehicle programs 8,720   6,370      
Assets under vehicle programs:            
Program cash 89   115 151    
Vehicles, net 12,752   11,474      
Receivables from vehicle manufacturers and other 905   631      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 642   559      
Total Assets under vehicle programs 14,388   12,779      
Total assets 23,108   19,149      
Current liabilities:            
Accounts payable and other current liabilities 2,195   1,693      
Short-term debt and current portion of long-term debt 95   23      
Total current liabilities 2,290   1,716      
Long-term debt 3,388   3,528      
Long-term operating lease liabilities 1,966   0      
Other non-current liabilities 748   767      
Intercompany payables 0   0      
Total liabilities exclusive of liabilities under vehicle programs 8,392   6,011      
Liabilities under vehicle programs:            
Debt 3,722   2,874      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 7,870   7,358      
Deferred income taxes 2,058   1,961      
Other 571   531      
Total Liabilities under vehicle programs 14,221   12,724      
Total stockholders’ equity 495 $ 376 414 521 $ 372 $ 573
Total liabilities and stockholders’ equity 23,108   19,149      
Restricted Cash and Cash Equivalents 4     12    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 708   735 768   901
Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents       529    
Assets under vehicle programs:            
Program cash       151    
Liabilities under vehicle programs:            
Restricted Cash and Cash Equivalents 4     12    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 693     692    
Parent Company [Member]            
Current assets:            
Cash and cash equivalents 1   1      
Receivables, net 0   0      
Other current assets 1   5      
Total current assets 2   6      
Property and equipment, net 0   0      
Operating lease right-of-use assets 0          
Deferred income taxes 14   13      
Goodwill 0   0      
Other intangibles, net 0   0      
Other non-current assets 49   47      
Intercompany receivables 168   159      
Investment in subsidiaries 323   246      
Total assets exclusive of assets under vehicle programs 556   471      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 0   0      
Receivables from vehicle manufacturers and other 0   0      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 0   0      
Total assets 556   471      
Current liabilities:            
Accounts payable and other current liabilities 17   16      
Short-term debt and current portion of long-term debt 0   0      
Total current liabilities 17   16      
Long-term debt 0   0      
Long-term operating lease liabilities 0          
Other non-current liabilities 44   41      
Intercompany payables 0   0      
Total liabilities exclusive of liabilities under vehicle programs 61   57      
Liabilities under vehicle programs:            
Debt 0   0      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 0   0      
Other 0   0      
Total Liabilities under vehicle programs 0   0      
Total stockholders’ equity 495   414      
Total liabilities and stockholders’ equity 556   471      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1   1 3   4
Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 13   12      
Receivables, net 0   0      
Other current assets 118   112      
Total current assets 131   124      
Property and equipment, net 223   199      
Operating lease right-of-use assets 707          
Deferred income taxes 1,076   1,015      
Goodwill 0   0      
Other intangibles, net 25   26      
Other non-current assets 31   39      
Intercompany receivables 422   404      
Investment in subsidiaries 5,035   4,786      
Total assets exclusive of assets under vehicle programs 7,650   6,593      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 155   55      
Receivables from vehicle manufacturers and other 3   2      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 158   57      
Total assets 7,808   6,650      
Current liabilities:            
Accounts payable and other current liabilities 295   246      
Short-term debt and current portion of long-term debt 92   18      
Total current liabilities 387   264      
Long-term debt 2,417   2,501      
Long-term operating lease liabilities 643          
Other non-current liabilities 106   87      
Intercompany payables 3,813   3,524      
Total liabilities exclusive of liabilities under vehicle programs 7,366   6,376      
Liabilities under vehicle programs:            
Debt 91   28      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 0   0      
Other 28   0      
Total Liabilities under vehicle programs 119   28      
Total stockholders’ equity 323   246      
Total liabilities and stockholders’ equity 7,808   6,650      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 13   12 73   14
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 1   1      
Receivables, net 257   239      
Other current assets 125   116      
Total current assets 383   356      
Property and equipment, net 328   319      
Operating lease right-of-use assets 1,123          
Deferred income taxes 207   207      
Goodwill 470   471      
Other intangibles, net 474   475      
Other non-current assets 15   16      
Intercompany receivables 2,332   2,104      
Investment in subsidiaries 3,982   3,852      
Total assets exclusive of assets under vehicle programs 9,314   7,800      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 55   54      
Receivables from vehicle manufacturers and other 100   0      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 155   54      
Total assets 9,469   7,854      
Current liabilities:            
Accounts payable and other current liabilities 826   582      
Short-term debt and current portion of long-term debt 2   3      
Total current liabilities 828   585      
Long-term debt 2   3      
Long-term operating lease liabilities 941          
Other non-current liabilities 226   257      
Intercompany payables 422   404      
Total liabilities exclusive of liabilities under vehicle programs 2,419   1,249      
Liabilities under vehicle programs:            
Debt 41   49      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 1,874   1,770      
Other 100   0      
Total Liabilities under vehicle programs 2,015   1,819      
Total stockholders’ equity 5,035   4,786      
Total liabilities and stockholders’ equity 9,469   7,854      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1   1 0   0
Subsidiaries Non Guarantor [Member]            
Current assets:            
Cash and cash equivalents 600   601      
Receivables, net 615   716      
Other current assets 416   371      
Total current assets 1,631   1,688      
Property and equipment, net 201   218      
Operating lease right-of-use assets 535          
Deferred income taxes 63   66      
Goodwill 613   621      
Other intangibles, net 293   324      
Other non-current assets 126   140      
Intercompany receivables 1,315   1,262      
Investment in subsidiaries 0   0      
Total assets exclusive of assets under vehicle programs 4,777   4,319      
Assets under vehicle programs:            
Program cash 89   115      
Vehicles, net 12,542   11,365      
Receivables from vehicle manufacturers and other 802   629      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 642   559      
Total Assets under vehicle programs 14,075   12,668      
Total assets 18,852   16,987      
Current liabilities:            
Accounts payable and other current liabilities 1,057   849      
Short-term debt and current portion of long-term debt 1   2      
Total current liabilities 1,058   851      
Long-term debt 969   1,024      
Long-term operating lease liabilities 382          
Other non-current liabilities 372   382      
Intercompany payables 2   1      
Total liabilities exclusive of liabilities under vehicle programs 2,783   2,258      
Liabilities under vehicle programs:            
Debt 3,590   2,797      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 7,870   7,358      
Deferred income taxes 184   191      
Other 443   531      
Total Liabilities under vehicle programs 12,087   10,877      
Total stockholders’ equity 3,982   3,852      
Total liabilities and stockholders’ equity 18,852   16,987      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 693   721 692   883
Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0   0      
Receivables, net 0   0      
Other current assets 0   0      
Total current assets 0   0      
Property and equipment, net 0   0      
Operating lease right-of-use assets 0          
Deferred income taxes 0   0      
Goodwill 0   0      
Other intangibles, net 0   0      
Other non-current assets 0   0      
Intercompany receivables (4,237)   (3,929)      
Investment in subsidiaries (9,340)   (8,884)      
Total assets exclusive of assets under vehicle programs (13,577)   (12,813)      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 0   0      
Receivables from vehicle manufacturers and other 0   0      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 0   0      
Total assets (13,577)   (12,813)      
Current liabilities:            
Accounts payable and other current liabilities 0   0      
Short-term debt and current portion of long-term debt 0   0      
Total current liabilities 0   0      
Long-term debt 0   0      
Long-term operating lease liabilities 0          
Other non-current liabilities 0   0      
Intercompany payables (4,237)   (3,929)      
Total liabilities exclusive of liabilities under vehicle programs (4,237)   (3,929)      
Liabilities under vehicle programs:            
Debt 0   0      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 0   0      
Other 0   0      
Total Liabilities under vehicle programs 0   0      
Total stockholders’ equity (9,340)   (8,884)      
Total liabilities and stockholders’ equity (13,577)   (12,813)      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 0   $ 0 $ 0   $ 0