XML 72 R83.htm IDEA: XBRL DOCUMENT v3.19.3
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Revenues        
Revenues $ 2,753 $ 2,778 $ 7,010 $ 7,074
Expenses        
Operating 1,291 1,294 3,534 3,561
Vehicle depreciation and lease charges, net 551 587 1,579 1,693
Selling, general and administrative 350 336 947 953
Vehicle interest, net 90 85 261 237
Non-vehicle related depreciation and amortization 62 62 195 190
Interest expense 49 44 139 139
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 10 0 10 5
Restructuring and other related charges 22 4 66 14
Transaction-related costs, net 0 11 6 18
Total expenses 2,425 2,423 6,737 6,810
Income (loss) before income taxes and equity in earnings of subsidiaries 328 355 273 264
Provision for (benefit from) income taxes (139) (142) (113) (112)
Equity in earnings of subsidiaries 0 0 0 0
Net income 189 213 160 152
Comprehensive income 155 207 119 104
Eliminations [Member]        
Revenues        
Revenues (598) (560) (1,816) (1,792)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (528) (504) (1,611) (1,625)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (70) (56) (205) (167)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0   0  
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses (598) (560) (1,816) (1,792)
Income (loss) before income taxes and equity in earnings of subsidiaries 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings of subsidiaries (717) (812) (1,224) (1,179)
Net income (717) (812) (1,224) (1,179)
Comprehensive income (624) (794) (1,147) (1,016)
Parent Company [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating 1 0 2 2
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 14 10 35 38
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (9) (9)
Early extinguishment of debt 0   0  
Restructuring and other related charges 4 0 15 0
Transaction-related costs, net 0 0 0 0
Total expenses 16 7 43 31
Income (loss) before income taxes and equity in earnings of subsidiaries (16) (7) (43) (31)
Provision for (benefit from) income taxes 5 2 15 13
Equity in earnings of subsidiaries 200 218 188 170
Net income 189 213 160 152
Comprehensive income 155 207 119 104
Subsidiaries [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating 1 3 1 4
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 5 3 13 9
Vehicle interest, net 1 0 1 0
Non-vehicle related depreciation and amortization 1 0 6 1
Interest expense 36 37 104 115
Intercompany interest expense (income) (34) 1 (26) (8)
Early extinguishment of debt 10   10 5
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 2 0 3 1
Total expenses 22 44 112 127
Income (loss) before income taxes and equity in earnings of subsidiaries (22) (44) (112) (127)
Provision for (benefit from) income taxes 8 12 40 34
Equity in earnings of subsidiaries 214 250 260 263
Net income 200 218 188 170
Comprehensive income 166 212 147 122
Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,606 1,592 4,236 4,171
Expenses        
Operating 755 737 2,089 2,035
Vehicle depreciation and lease charges, net 553 540 1,679 1,681
Selling, general and administrative 195 182 526 513
Vehicle interest, net 70 59 205 172
Non-vehicle related depreciation and amortization 37 36 110 108
Interest expense 1 0 2 2
Intercompany interest expense (income) 6 9 20 20
Early extinguishment of debt 0   0  
Restructuring and other related charges 8 2 33 6
Transaction-related costs, net 0 2 (6) 3
Total expenses 1,625 1,567 4,658 4,540
Income (loss) before income taxes and equity in earnings of subsidiaries (19) 25 (422) (369)
Provision for (benefit from) income taxes (70) (119) (94) (114)
Equity in earnings of subsidiaries 303 344 776 746
Net income 214 250 260 263
Comprehensive income 185 244 243 207
Non-Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,745 1,746 4,590 4,695
Expenses        
Operating 534 554 1,442 1,520
Vehicle depreciation and lease charges, net 526 551 1,511 1,637
Selling, general and administrative 136 141 373 393
Vehicle interest, net 89 82 260 232
Non-vehicle related depreciation and amortization 24 26 79 81
Interest expense 12 7 33 22
Intercompany interest expense (income) 31 (7) 15 (3)
Early extinguishment of debt 0   0  
Restructuring and other related charges 10 2 18 8
Transaction-related costs, net (2) 9 9 14
Total expenses 1,360 1,365 3,740 3,904
Income (loss) before income taxes and equity in earnings of subsidiaries 385 381 850 791
Provision for (benefit from) income taxes (82) (37) (74) (45)
Equity in earnings of subsidiaries 0 0 0 0
Net income 303 344 776 746
Comprehensive income $ 273 $ 338 $ 757 $ 687