XML 96 R84.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Balance Sheets) (Detail) - USD ($)
$ in Millions
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:            
Cash and cash equivalents $ 534   $ 615 $ 489    
Receivables, net 920   955      
Other current assets 832   604      
Total current assets 2,286   2,174      
Property and equipment, net 749   736      
Operating lease right-of-use assets 2,409   0      
Deferred income taxes 1,438   1,301      
Goodwill 1,107   1,092      
Other intangibles, net 806   825      
Other non-current assets 223   242      
Intercompany receivables 0   0      
Investment in subsidiaries 0   0      
Total assets exclusive of assets under vehicle programs 9,018   6,370      
Assets under vehicle programs:            
Program cash 48   115 161    
Vehicles, net 14,278   11,474      
Receivables from vehicle manufacturers and other 432   631      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 679   559      
Total Assets under vehicle programs 15,437   12,779      
Total assets 24,455   19,149      
Current liabilities:            
Accounts payable and other current liabilities 2,249   1,693      
Short-term debt and current portion of long-term debt 420   23      
Total current liabilities 2,669   1,716      
Long-term debt 3,115   3,528      
Long-term operating lease liabilities 1,995   0      
Other non-current liabilities 752   767      
Intercompany payables 0   0      
Total liabilities exclusive of liabilities under vehicle programs 8,531   6,011      
Liabilities under vehicle programs:            
Debt 3,543   2,874      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 8,913   7,358      
Deferred income taxes 2,029   1,961      
Other 1,063   531      
Total Liabilities under vehicle programs 15,548   12,724      
Total stockholders’ equity 376 $ 324 414 372 $ 455 $ 573
Total liabilities and stockholders’ equity 24,455   19,149      
Restricted Cash and Cash Equivalents 3     11    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 585   735 661   901
Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents       475    
Assets under vehicle programs:            
Program cash       161    
Liabilities under vehicle programs:            
Restricted Cash and Cash Equivalents 3     11    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 571     647    
Parent Company [Member]            
Current assets:            
Cash and cash equivalents 1   1      
Receivables, net 0   0      
Other current assets 1   5      
Total current assets 2   6      
Property and equipment, net 0   0      
Operating lease right-of-use assets 0          
Deferred income taxes 14   13      
Goodwill 0   0      
Other intangibles, net 0   0      
Other non-current assets 49   47      
Intercompany receivables 165   159      
Investment in subsidiaries 203   246      
Total assets exclusive of assets under vehicle programs 433   471      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 0   0      
Receivables from vehicle manufacturers and other 0   0      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 0   0      
Total assets 433   471      
Current liabilities:            
Accounts payable and other current liabilities 15   16      
Short-term debt and current portion of long-term debt 0   0      
Total current liabilities 15   16      
Long-term debt 0   0      
Long-term operating lease liabilities 0          
Other non-current liabilities 42   41      
Intercompany payables 0   0      
Total liabilities exclusive of liabilities under vehicle programs 57   57      
Liabilities under vehicle programs:            
Debt 0   0      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 0   0      
Other 0   0      
Total Liabilities under vehicle programs 0   0      
Total stockholders’ equity 376   414      
Total liabilities and stockholders’ equity 433   471      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1   1 3   4
Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 12   12      
Receivables, net 0   0      
Other current assets 134   112      
Total current assets 146   124      
Property and equipment, net 214   199      
Operating lease right-of-use assets 700          
Deferred income taxes 1,136   1,015      
Goodwill 0   0      
Other intangibles, net 25   26      
Other non-current assets 32   39      
Intercompany receivables 416   404      
Investment in subsidiaries 4,779   4,786      
Total assets exclusive of assets under vehicle programs 7,448   6,593      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 68   55      
Receivables from vehicle manufacturers and other 3   2      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 71   57      
Total assets 7,519   6,650      
Current liabilities:            
Accounts payable and other current liabilities 297   246      
Short-term debt and current portion of long-term debt 415   18      
Total current liabilities 712   264      
Long-term debt 2,099   2,501      
Long-term operating lease liabilities 622          
Other non-current liabilities 102   87      
Intercompany payables 3,749   3,524      
Total liabilities exclusive of liabilities under vehicle programs 7,284   6,376      
Liabilities under vehicle programs:            
Debt 32   28      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 0   0      
Other 0   0      
Total Liabilities under vehicle programs 32   28      
Total stockholders’ equity 203   246      
Total liabilities and stockholders’ equity 7,519   6,650      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 12   12 11   14
Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 1   1      
Receivables, net 277   239      
Other current assets 131   116      
Total current assets 409   356      
Property and equipment, net 326   319      
Operating lease right-of-use assets 1,138          
Deferred income taxes 207   207      
Goodwill 471   471      
Other intangibles, net 471   475      
Other non-current assets 15   16      
Intercompany receivables 2,213   2,104      
Investment in subsidiaries 3,847   3,852      
Total assets exclusive of assets under vehicle programs 9,097   7,800      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 52   54      
Receivables from vehicle manufacturers and other 94   0      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 146   54      
Total assets 9,243   7,854      
Current liabilities:            
Accounts payable and other current liabilities 862   582      
Short-term debt and current portion of long-term debt 2   3      
Total current liabilities 864   585      
Long-term debt 2   3      
Long-term operating lease liabilities 968          
Other non-current liabilities 229   257      
Intercompany payables 416   404      
Total liabilities exclusive of liabilities under vehicle programs 2,479   1,249      
Liabilities under vehicle programs:            
Debt 46   49      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 1,840   1,770      
Other 99   0      
Total Liabilities under vehicle programs 1,985   1,819      
Total stockholders’ equity 4,779   4,786      
Total liabilities and stockholders’ equity 9,243   7,854      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 1   1 0   0
Subsidiaries Non Guarantor [Member]            
Current assets:            
Cash and cash equivalents 520   601      
Receivables, net 643   716      
Other current assets 566   371      
Total current assets 1,729   1,688      
Property and equipment, net 209   218      
Operating lease right-of-use assets 571          
Deferred income taxes 81   66      
Goodwill 636   621      
Other intangibles, net 310   324      
Other non-current assets 127   140      
Intercompany receivables 1,372   1,262      
Investment in subsidiaries 0   0      
Total assets exclusive of assets under vehicle programs 5,035   4,319      
Assets under vehicle programs:            
Program cash 48   115      
Vehicles, net 14,158   11,365      
Receivables from vehicle manufacturers and other 335   629      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 679   559      
Total Assets under vehicle programs 15,220   12,668      
Total assets 20,255   16,987      
Current liabilities:            
Accounts payable and other current liabilities 1,075   849      
Short-term debt and current portion of long-term debt 3   2      
Total current liabilities 1,078   851      
Long-term debt 1,014   1,024      
Long-term operating lease liabilities 405          
Other non-current liabilities 379   382      
Intercompany payables 1   1      
Total liabilities exclusive of liabilities under vehicle programs 2,877   2,258      
Liabilities under vehicle programs:            
Debt 3,465   2,797      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 8,913   7,358      
Deferred income taxes 189   191      
Other 964   531      
Total Liabilities under vehicle programs 13,531   10,877      
Total stockholders’ equity 3,847   3,852      
Total liabilities and stockholders’ equity 20,255   16,987      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 571   721 647   883
Eliminations [Member]            
Current assets:            
Cash and cash equivalents 0   0      
Receivables, net 0   0      
Other current assets 0   0      
Total current assets 0   0      
Property and equipment, net 0   0      
Operating lease right-of-use assets 0          
Deferred income taxes 0   0      
Goodwill 0   0      
Other intangibles, net 0   0      
Other non-current assets 0   0      
Intercompany receivables (4,166)   (3,929)      
Investment in subsidiaries (8,829)   (8,884)      
Total assets exclusive of assets under vehicle programs (12,995)   (12,813)      
Assets under vehicle programs:            
Program cash 0   0      
Vehicles, net 0   0      
Receivables from vehicle manufacturers and other 0   0      
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party 0   0      
Total Assets under vehicle programs 0   0      
Total assets (12,995)   (12,813)      
Current liabilities:            
Accounts payable and other current liabilities 0   0      
Short-term debt and current portion of long-term debt 0   0      
Total current liabilities 0   0      
Long-term debt 0   0      
Long-term operating lease liabilities 0          
Other non-current liabilities 0   0      
Intercompany payables (4,166)   (3,929)      
Total liabilities exclusive of liabilities under vehicle programs (4,166)   (3,929)      
Liabilities under vehicle programs:            
Debt 0   0      
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party 0   0      
Deferred income taxes 0   0      
Other 0   0      
Total Liabilities under vehicle programs 0   0      
Total stockholders’ equity (8,829)   (8,884)      
Total liabilities and stockholders’ equity (12,995)   (12,813)      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ 0   $ 0 $ 0   $ 0