XML 95 R83.htm IDEA: XBRL DOCUMENT v3.19.2
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Revenues        
Revenues $ 2,337 $ 2,328 $ 4,257 $ 4,296
Expenses        
Operating 1,172 1,175 2,243 2,267
Vehicle depreciation and lease charges, net 543 591 1,028 1,106
Selling, general and administrative 313 321 597 617
Vehicle interest, net 90 80 171 152
Non-vehicle related depreciation and amortization 66 67 133 128
Interest expense 48 49 90 95
Intercompany interest expense (income) 0 0 0 0
Early extinguishment of debt 0 0 0 5
Restructuring and other related charges 23 4 44 10
Transaction-related costs, net 1 3 6 7
Total expenses 2,256 2,290 4,312 4,387
Income (loss) before income taxes and equity in earnings of subsidiaries 81 38 (55) (91)
Provision for (benefit from) income taxes (19) (12) 26 30
Equity in earnings of subsidiaries 0 0 0 0
Net income 62 26 (29) (61)
Comprehensive income 60 (24) (36) (103)
Eliminations [Member]        
Revenues        
Revenues (646) (657) (1,218) (1,232)
Expenses        
Operating 0 0 0 0
Vehicle depreciation and lease charges, net (575) (596) (1,083) (1,121)
Selling, general and administrative 0 0 0 0
Vehicle interest, net (71) (61) (135) (111)
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) 0 0 0 0
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 0 0 0 0
Total expenses (646) (657) (1,218) (1,232)
Income (loss) before income taxes and equity in earnings of subsidiaries 0 0 0 0
Provision for (benefit from) income taxes 0 0 0 0
Equity in earnings of subsidiaries (505) (283) (507) (367)
Net income (505) (283) (507) (367)
Comprehensive income (522) (128) (523) (222)
Parent Company [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating 1 1 1 2
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 10 10 21 28
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 0 0 0 0
Interest expense 0 0 0 0
Intercompany interest expense (income) (3) (3) (6) (6)
Restructuring and other related charges 8 0 11 0
Transaction-related costs, net 0 0 0 0
Total expenses 16 8 27 24
Income (loss) before income taxes and equity in earnings of subsidiaries (16) (8) (27) (24)
Provision for (benefit from) income taxes 6 5 10 11
Equity in earnings of subsidiaries 72 29 (12) (48)
Net income 62 26 (29) (61)
Comprehensive income 60 (24) (36) (103)
Subsidiaries [Member]        
Revenues        
Revenues 0 0 0 0
Expenses        
Operating 0 (3) 0 1
Vehicle depreciation and lease charges, net 0 0 0 0
Selling, general and administrative 6 3 8 6
Vehicle interest, net 0 0 0 0
Non-vehicle related depreciation and amortization 5 1 5 1
Interest expense 34 39 68 78
Intercompany interest expense (income) 22 (31) 8 (9)
Early extinguishment of debt       5
Restructuring and other related charges 0 0 0 0
Transaction-related costs, net 1 1 1 1
Total expenses 68 10 90 83
Income (loss) before income taxes and equity in earnings of subsidiaries (68) (10) (90) (83)
Provision for (benefit from) income taxes 24 3 32 22
Equity in earnings of subsidiaries 116 36 46 13
Net income 72 29 (12) (48)
Comprehensive income 70 (21) (19) (90)
Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,442 1,395 2,630 2,579
Expenses        
Operating 720 677 1,334 1,298
Vehicle depreciation and lease charges, net 597 605 1,126 1,141
Selling, general and administrative 168 176 331 331
Vehicle interest, net 72 61 135 113
Non-vehicle related depreciation and amortization 35 36 73 72
Interest expense 1 1 1 2
Intercompany interest expense (income) 7 5 14 11
Restructuring and other related charges 11 1 25 4
Transaction-related costs, net (7) 1 (6) 1
Total expenses 1,604 1,563 3,033 2,973
Income (loss) before income taxes and equity in earnings of subsidiaries (162) (168) (403) (394)
Provision for (benefit from) income taxes (39) (14) (24) 5
Equity in earnings of subsidiaries 317 218 473 402
Net income 116 36 46 13
Comprehensive income 126 (16) 58 (37)
Non-Guarantor Subsidiaries [Member]        
Revenues        
Revenues 1,541 1,590 2,845 2,949
Expenses        
Operating 451 500 908 966
Vehicle depreciation and lease charges, net 521 582 985 1,086
Selling, general and administrative 129 132 237 252
Vehicle interest, net 89 80 171 150
Non-vehicle related depreciation and amortization 26 30 55 55
Interest expense 13 9 21 15
Intercompany interest expense (income) (26) 29 (16) 4
Restructuring and other related charges 4 3 8 6
Transaction-related costs, net 7 1 11 5
Total expenses 1,214 1,366 2,380 2,539
Income (loss) before income taxes and equity in earnings of subsidiaries 327 224 465 410
Provision for (benefit from) income taxes (10) (6) 8 (8)
Equity in earnings of subsidiaries 0 0 0 0
Net income 317 218 473 402
Comprehensive income $ 326 $ 165 $ 484 $ 349