XML 90 R80.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor And Non-Guarantor Consolidating Condensed Financial Statements (Consolidating Condensed Statements Of Comprehensive Income) (Detail) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues    
Revenues $ 1,920 $ 1,968
Expenses    
Operating 1,071 1,092
Vehicle depreciation and lease charges, net   515
Vehicle depreciation and lease charges, net 485 515
Selling, general and administrative 284 296
Vehicle interest, net 81 72
Non-vehicle related depreciation and amortization 67 61
Interest expense 42 46
Intercompany interest expense (income) 0 0
Early extinguishment of debt 0 5
Restructuring and other related charges 21 6
Transaction-related costs, net 5 4
Total expenses 2,056 2,097
Income (loss) before income taxes and equity in earnings of subsidiaries (136) (129)
Provision for (benefit from) income taxes 45 42
Equity in earnings (loss) of subsidiaries 0 0
Net income (loss) (91) (87)
Comprehensive income (loss) 96 79
Eliminations [Member]    
Revenues    
Revenues (572) (575)
Expenses    
Operating 0 0
Vehicle depreciation and lease charges, net   (525)
Vehicle depreciation and lease charges, net (508)  
Selling, general and administrative 0 0
Vehicle interest, net (64) (50)
Non-vehicle related depreciation and amortization 0 0
Interest expense 0 0
Intercompany interest expense (income) 0 0
Early extinguishment of debt 0  
Restructuring and other related charges 0 0
Transaction-related costs, net 0 0
Total expenses (572) (575)
Income (loss) before income taxes and equity in earnings of subsidiaries 0 0
Provision for (benefit from) income taxes 0 0
Equity in earnings (loss) of subsidiaries (2) (84)
Net income (loss) (2) (84)
Comprehensive income (loss) 1 94
Parent Company [Member]    
Revenues    
Revenues 0 0
Expenses    
Operating 0 1
Vehicle depreciation and lease charges, net   0
Vehicle depreciation and lease charges, net 0  
Selling, general and administrative 11 18
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 0 0
Interest expense 0 0
Intercompany interest expense (income) (3) (3)
Early extinguishment of debt 0  
Restructuring and other related charges 3 0
Transaction-related costs, net 0 0
Total expenses 11 16
Income (loss) before income taxes and equity in earnings of subsidiaries (11) (16)
Provision for (benefit from) income taxes 4 6
Equity in earnings (loss) of subsidiaries (84) (77)
Net income (loss) (91) (87)
Comprehensive income (loss) 96 79
Subsidiaries [Member]    
Revenues    
Revenues 0 0
Expenses    
Operating 0 4
Vehicle depreciation and lease charges, net   0
Vehicle depreciation and lease charges, net 0  
Selling, general and administrative 2 3
Vehicle interest, net 0 0
Non-vehicle related depreciation and amortization 0 0
Interest expense 34 39
Intercompany interest expense (income) (14) 22
Early extinguishment of debt 0 5
Restructuring and other related charges 0 0
Transaction-related costs, net 0 0
Total expenses 22 73
Income (loss) before income taxes and equity in earnings of subsidiaries (22) (73)
Provision for (benefit from) income taxes 8 19
Equity in earnings (loss) of subsidiaries (70) (23)
Net income (loss) (84) (77)
Comprehensive income (loss) 89 69
Guarantor Subsidiaries [Member]    
Revenues    
Revenues 1,188 1,184
Expenses    
Operating 614 621
Vehicle depreciation and lease charges, net   536
Vehicle depreciation and lease charges, net 529  
Selling, general and administrative 163 155
Vehicle interest, net 63 52
Non-vehicle related depreciation and amortization 38 36
Interest expense 0 1
Intercompany interest expense (income) 7 6
Early extinguishment of debt 0  
Restructuring and other related charges 14 3
Transaction-related costs, net 1 0
Total expenses 1,429 1,410
Income (loss) before income taxes and equity in earnings of subsidiaries (241) (226)
Provision for (benefit from) income taxes 15 19
Equity in earnings (loss) of subsidiaries 156 184
Net income (loss) (70) (23)
Comprehensive income (loss) 68 21
Non-Guarantor Subsidiaries [Member]    
Revenues    
Revenues 1,304 1,359
Expenses    
Operating 457 466
Vehicle depreciation and lease charges, net   504
Vehicle depreciation and lease charges, net 464  
Selling, general and administrative 108 120
Vehicle interest, net 82 70
Non-vehicle related depreciation and amortization 29 25
Interest expense 8 6
Intercompany interest expense (income) 10 (25)
Early extinguishment of debt 0  
Restructuring and other related charges 4 3
Transaction-related costs, net 4 4
Total expenses 1,166 1,173
Income (loss) before income taxes and equity in earnings of subsidiaries 138 186
Provision for (benefit from) income taxes 18 (2)
Equity in earnings (loss) of subsidiaries 0 0
Net income (loss) 156 184
Comprehensive income (loss) $ (158) $ (184)